Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.84B | 2.99B | 2.90B | 3.40B | 3.38B | 2.79B |
Gross Profit | 1.76B | 1.96B | 1.90B | 2.43B | 2.43B | 2.10B |
EBITDA | -211.50M | 727.89M | 33.41M | 190.21M | -252.45M | -169.44M |
Net Income | -113.72M | 120.10M | -45.16M | 90.03M | -230.72M | -300.09M |
Balance Sheet | ||||||
Total Assets | 9.31B | 9.65B | 9.33B | 3.07B | 2.01B | 2.05B |
Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.62B | 1.72B | 1.49B | 1.04B | 1.25B |
Total Debt | 566.75M | 297.18M | 260.48M | 125.67M | 19.17M | 19.17M |
Total Liabilities | 2.45B | 3.35B | 4.41B | 1.71B | 811.05M | 657.02M |
Stockholders Equity | 1.22B | 1.39B | 1.30B | 1.34B | 1.19B | 1.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -773.81M | 87.93M | 399.88M | -194.26M | 211.11M |
Operating Cash Flow | 0.00 | -737.65M | 120.56M | 409.85M | -186.42M | 231.06M |
Investing Cash Flow | 0.00 | -564.03M | -3.09B | -106.64M | -88.56M | -275.00K |
Financing Cash Flow | 0.00 | 2.08B | 3.31B | 154.28M | 56.60M | 691.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | ¥3.28B | 16.93 | ― | 3.89% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥4.84B | 31.00 | ― | ― | 1.83% | -20.00% | |
55 Neutral | ¥2.88B | 98.54 | ― | 3.20% | 16.83% | -86.95% | |
53 Neutral | ¥2.84B | 28.12 | ― | ― | -4.34% | -1012.18% | |
51 Neutral | ¥3.15B | 10.45 | ― | ― | -8.20% | ― | |
51 Neutral | ¥2.77B | 51.41 | ― | ― | -42.11% | -188.50% |