| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.62B | ¥ 2.99B | ¥ 2.90B | ¥ 3.40B | ¥ 3.38B |
| Gross Profit | ¥ 1.47B | ¥ 1.96B | ¥ 1.90B | ¥ 2.43B | ¥ 2.43B |
| Operating Income | ¥ -345.19M | ¥ 14.47M | ¥ 115.01M | ¥ 210.63M | ¥ -244.94M |
| EBITDA | ¥ -113.76M | ¥ 727.89M | ¥ 33.41M | ¥ 190.21M | ¥ -252.45M |
| Net Income | ¥ -398.11M | ¥ 120.10M | ¥ -45.16M | ¥ 90.03M | ¥ -230.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.77B | ¥ 2.65B | ¥ 1.84B | ¥ 1.49B | ¥ 1.04B |
| Total Assets | ¥ 17.45B | ¥ 9.65B | ¥ 9.33B | ¥ 3.07B | ¥ 2.01B |
| Total Debt | ¥ 870.44M | ¥ 297.18M | ¥ 260.48M | ¥ 125.67M | ¥ 19.17M |
| Net Debt | ¥ -902.43M | ¥ -2.36B | ¥ -1.58B | ¥ -1.37B | ¥ -1.02B |
| Total Liabilities | ¥ 5.58B | ¥ 3.35B | ¥ 4.41B | ¥ 1.71B | ¥ 812.07M |
| Stockholders' Equity | ¥ 1.09B | ¥ 1.39B | ¥ 1.30B | ¥ 1.34B | ¥ 1.19B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -213.58M | ¥ -773.81M | ¥ 87.93M | ¥ 399.88M | ¥ -194.26M |
| Operating Cash Flow | ¥ -213.26M | ¥ -737.65M | ¥ 120.56M | ¥ 409.85M | ¥ -186.42M |
| Investing Cash Flow | ¥ 765.23M | ¥ -564.03M | ¥ -3.09B | ¥ -106.64M | ¥ -88.56M |
| Financing Cash Flow | ¥ -1.21B | ¥ 2.08B | ¥ 3.31B | ¥ 154.28M | ¥ 56.60M |