| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.85B | 1.53B | 1.59B | 1.57B | 1.24B |
| Gross Profit | 1.25B | 789.11M | 781.87M | 895.14M | 719.65M |
| EBITDA | 236.99M | -487.59M | 51.74M | 335.15M | 264.10M |
| Net Income | 90.97M | -731.73M | -182.31M | 126.40M | 133.54M |
Balance Sheet | |||||
| Total Assets | 2.23B | 1.96B | 2.20B | 2.65B | 1.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.35B | 1.27B | 1.63B | 1.08B |
| Total Debt | 305.55M | 372.22M | 0.00 | 100.00M | 147.97M |
| Total Liabilities | 776.35M | 721.47M | 262.56M | 459.71M | 392.52M |
| Stockholders Equity | 1.37B | 1.24B | 1.94B | 2.19B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | -235.81M | 27.56M | -242.46M | -17.33M | 20.98M |
| Operating Cash Flow | 270.21M | 32.18M | 29.06M | 239.56M | 250.04M |
| Investing Cash Flow | -615.93M | -316.93M | -201.00M | -295.48M | -231.21M |
| Financing Cash Flow | 31.88M | 372.40M | -195.21M | 604.94M | -13.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥6.69B | 25.18 | ― | 0.57% | 21.03% | 32.29% | |
69 Neutral | ¥2.91B | 16.32 | ― | ― | 13.48% | 61.77% | |
67 Neutral | ¥9.49B | 10.50 | ― | 0.70% | 9.78% | -23.98% | |
66 Neutral | ¥4.90B | 13.29 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥2.30B | 50.06 | ― | ― | 20.90% | ― | |
55 Neutral | ¥2.76B | -134.48 | ― | 3.41% | 18.78% | -134.64% |