| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.43B | 24.50B | 21.95B | 19.21B | 18.76B |
| Gross Profit | 13.73B | 12.67B | 11.42B | 8.81B | 8.65B |
| EBITDA | 1.95B | 1.34B | 855.00M | 513.00M | -205.00M |
| Net Income | 923.00M | 612.00M | 749.00M | 186.00M | -1.15B |
Balance Sheet | |||||
| Total Assets | 24.39B | 18.34B | 15.45B | 13.70B | 14.69B |
| Cash, Cash Equivalents and Short-Term Investments | 8.45B | 5.84B | 4.98B | 2.83B | 3.43B |
| Total Debt | 7.06B | 5.82B | 5.41B | 6.09B | 5.95B |
| Total Liabilities | 16.36B | 13.12B | 11.74B | 10.83B | 10.71B |
| Stockholders Equity | 4.33B | 2.55B | 1.68B | 1.20B | 1.81B |
Cash Flow | |||||
| Free Cash Flow | 1.67B | 976.00M | 2.70B | -390.00M | 1.52B |
| Operating Cash Flow | 1.74B | 1.03B | 2.75B | -365.00M | 1.56B |
| Investing Cash Flow | 282.00M | 124.00M | 298.00M | -140.00M | -230.00M |
| Financing Cash Flow | 373.00M | -285.00M | -896.00M | -92.00M | -1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥104.78B | 13.36 | ― | 4.17% | 0.44% | 44.52% | |
71 Outperform | ¥115.05B | 21.77 | 19.59% | 0.16% | 18.08% | 136.77% | |
68 Neutral | ¥10.25B | 7.54 | ― | 0.67% | 31.76% | -25.89% | |
66 Neutral | ¥68.85B | 12.14 | ― | 2.18% | 12.03% | 30.12% | |
64 Neutral | ¥9.73B | 35.99 | ― | 3.65% | 16.07% | 50.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥28.62B | 5.57 | ― | 1.57% | 9.04% | -0.91% |