| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.55B | 1.49B | 1.60B | 1.04B | 1.02B | 1.34B |
| Gross Profit | 667.59M | 664.49M | 723.26M | 470.00M | 465.09M | 616.04M |
| EBITDA | -168.56M | -176.97M | 155.51M | -211.68M | -165.77M | 68.18M |
| Net Income | -187.34M | -179.56M | 155.84M | -224.72M | -155.87M | 41.46M |
Balance Sheet | ||||||
| Total Assets | 822.00M | 929.03M | 1.17B | 1.01B | 941.45M | 1.31B |
| Cash, Cash Equivalents and Short-Term Investments | 453.00M | 155.11M | 432.71M | 396.99M | 365.37M | 545.02M |
| Total Debt | 78.00M | 82.14M | 96.43M | 100.00M | 0.00 | 200.00M |
| Total Liabilities | 362.00M | 424.13M | 466.57M | 432.60M | 188.89M | 384.10M |
| Stockholders Equity | 453.00M | 487.85M | 685.62M | 540.40M | 747.33M | 924.66M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -252.76M | -165.79M | -177.71M | 57.06M | -33.87M |
| Operating Cash Flow | 0.00 | -250.38M | -159.04M | -177.50M | 66.22M | -28.30M |
| Investing Cash Flow | 0.00 | -12.94M | 204.93M | 309.11M | -45.87M | -45.15M |
| Financing Cash Flow | 0.00 | -14.29M | -10.17M | 7.00K | -200.00M | 200.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥2.75B | 17.30 | ― | 3.09% | 2.07% | 11.34% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥1.36B | 9.57 | ― | ― | -10.98% | ― | |
56 Neutral | ¥1.41B | -13.16 | ― | ― | 39.34% | -765.51% | |
54 Neutral | ¥1.73B | ― | ― | 0.40% | 6.81% | 62.28% | |
44 Neutral | ¥3.36B | -17.26 | ― | ― | 11.96% | -453.36% |