| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.88B | 29.43B | 27.52B | 27.87B | 28.67B | 29.99B |
| Gross Profit | 3.44B | 3.36B | 2.86B | 2.58B | 3.90B | 3.71B |
| EBITDA | 838.15M | 1.22B | 1.73B | 474.07M | 2.42B | 2.10B |
| Net Income | 279.63M | 237.04M | 348.21M | -198.46M | 1.52B | 1.10B |
Balance Sheet | ||||||
| Total Assets | 37.63B | 37.81B | 37.44B | 35.61B | 35.95B | 35.99B |
| Cash, Cash Equivalents and Short-Term Investments | 5.71B | 6.38B | 7.32B | 6.26B | 7.30B | 7.15B |
| Total Debt | 4.88B | 6.08B | 4.90B | 5.14B | 5.12B | 5.18B |
| Total Liabilities | 16.56B | 16.79B | 15.84B | 15.13B | 15.02B | 16.13B |
| Stockholders Equity | 20.14B | 20.10B | 20.62B | 19.53B | 19.97B | 18.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.26B | 647.30M | -791.45M | 551.70M | 1.57B |
| Operating Cash Flow | 0.00 | -319.19M | 1.27B | -467.71M | 1.24B | 2.04B |
| Investing Cash Flow | 0.00 | -1.11B | 630.66M | -203.59M | -659.45M | -584.35M |
| Financing Cash Flow | 0.00 | 513.65M | -821.03M | -373.64M | -335.32M | -678.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥90.64B | 11.01 | ― | 3.02% | 1.66% | 11.28% | |
75 Outperform | ¥53.65B | 9.57 | ― | 5.04% | -3.21% | 27.18% | |
75 Outperform | ¥9.54B | 21.10 | 2.42% | 2.26% | 5.22% | 21.16% | |
74 Outperform | ¥41.90B | 5.50 | ― | 3.70% | 14.83% | 51.42% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | ¥8.39B | 50.96 | ― | 1.35% | -2.76% | -25.24% | |
44 Neutral | ¥4.32B | -10.61 | ― | ― | 8.66% | -239.07% |