Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.70B | 32.70B | 32.86B | 33.10B | 32.36B | 24.44B |
Gross Profit | 5.45B | 5.45B | 5.32B | 4.42B | 5.88B | 4.56B |
EBITDA | 1.61B | 1.56B | 1.31B | 532.00M | 1.78B | 1.35B |
Net Income | 523.00M | 522.00M | 220.00M | -444.00M | 811.00M | 501.00M |
Balance Sheet | ||||||
Total Assets | 37.52B | 37.52B | 40.11B | 38.55B | 40.09B | 35.89B |
Cash, Cash Equivalents and Short-Term Investments | 2.94B | 2.94B | 3.82B | 2.96B | 3.50B | 3.15B |
Total Debt | 7.13B | 7.13B | 7.58B | 10.16B | 9.96B | 8.91B |
Total Liabilities | 18.52B | 18.52B | 21.64B | 21.60B | 23.09B | 19.67B |
Stockholders Equity | 17.79B | 17.79B | 17.29B | 15.86B | 15.94B | 15.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -889.00M | 2.80B | -593.00M | -705.00M | -680.00M |
Operating Cash Flow | 0.00 | -224.00M | 3.58B | 104.00M | 1.08B | 1.25B |
Investing Cash Flow | 0.00 | -174.00M | -60.00M | -659.00M | -1.60B | -1.71B |
Financing Cash Flow | 0.00 | -513.00M | -2.60B | -3.00M | 861.00M | 519.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.15B | 6.24 | 1.32% | 10.66% | 69.54% | ||
75 Outperform | ¥7.19B | 11.20 | 2.54% | 4.93% | 4.12% | ||
74 Outperform | ¥17.11B | 12.27 | 2.48% | 4.46% | 25.80% | ||
71 Outperform | ¥29.18B | 13.62 | 3.81% | -6.65% | -45.46% | ||
68 Neutral | ¥8.87B | 16.22 | 1.27% | -1.40% | 65.76% | ||
68 Neutral | ¥25.23B | 10.03 | 2.83% | -1.44% | -1.26% | ||
61 Neutral | $10.37B | 6.45 | -0.08% | 2.84% | 3.09% | -36.03% |