Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.34B | 49.34B | 47.86B | 45.29B | 40.88B | 36.59B |
Gross Profit | 9.93B | 9.93B | 9.86B | 7.42B | 7.29B | 6.73B |
EBITDA | 5.72B | 6.32B | 7.20B | 4.46B | 4.45B | 3.73B |
Net Income | 3.38B | 3.38B | 3.02B | 816.45M | 831.83M | 769.47M |
Balance Sheet | ||||||
Total Assets | 61.13B | 61.13B | 57.29B | 51.43B | 47.64B | 43.88B |
Cash, Cash Equivalents and Short-Term Investments | 20.58B | 20.58B | 18.19B | 13.41B | 11.45B | 11.29B |
Total Debt | 2.80B | 2.80B | 3.00B | 3.20B | 2.90B | 3.11B |
Total Liabilities | 14.16B | 14.16B | 15.01B | 14.48B | 13.95B | 12.30B |
Stockholders Equity | 44.18B | 44.18B | 39.93B | 34.90B | 32.02B | 30.15B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.11B | 5.10B | 1.28B | 351.74M | 5.87M |
Operating Cash Flow | 0.00 | 5.07B | 7.71B | 3.15B | 2.61B | 2.84B |
Investing Cash Flow | 0.00 | -3.79B | -3.62B | -2.30B | -2.13B | -2.82B |
Financing Cash Flow | 0.00 | -1.54B | -913.69M | -168.84M | -718.90M | 539.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥20.65B | 6.01 | ― | 5.14% | 3.11% | 12.90% | |
80 Outperform | ¥22.77B | 12.30 | 3.86% | 2.91% | 2.14% | -5.12% | |
77 Outperform | ¥20.10B | 12.36 | 7.99% | 2.85% | 7.57% | 35.66% | |
76 Outperform | ¥21.26B | 10.09 | 6.19% | 3.59% | 11.19% | 122.83% | |
74 Outperform | ¥17.38B | 12.46 | 7.35% | 2.45% | 4.46% | 25.80% | |
68 Neutral | ¥25.73B | 10.22 | 5.52% | 3.63% | -1.44% | -1.26% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |