Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 49.34B | ¥ 47.86B | ¥ 45.29B | ¥ 40.88B | ¥ 36.59B |
Gross Profit | ¥ 9.93B | ¥ 9.86B | ¥ 7.42B | ¥ 7.29B | ¥ 6.73B |
Operating Income | ¥ 2.83B | ¥ 3.19B | ¥ 1.09B | ¥ 1.28B | ¥ 1.15B |
EBITDA | ¥ 6.32B | ¥ 7.20B | ¥ 4.46B | ¥ 4.45B | ¥ 3.73B |
Net Income | ¥ 3.38B | ¥ 3.02B | ¥ 816.45M | ¥ 831.83M | ¥ 769.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.58B | ¥ 18.19B | ¥ 13.41B | ¥ 11.45B | ¥ 11.29B |
Total Assets | ¥ 61.13B | ¥ 57.29B | ¥ 51.43B | ¥ 47.64B | ¥ 43.88B |
Total Debt | ¥ 2.80B | ¥ 3.00B | ¥ 3.20B | ¥ 2.90B | ¥ 3.11B |
Net Debt | ¥ -16.28B | ¥ -13.69B | ¥ -9.61B | ¥ -8.05B | ¥ -7.68B |
Total Liabilities | ¥ 14.16B | ¥ 15.01B | ¥ 14.48B | ¥ 13.95B | ¥ 12.30B |
Stockholders' Equity | ¥ 44.18B | ¥ 39.93B | ¥ 34.90B | ¥ 32.02B | ¥ 30.15B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.11B | ¥ 5.10B | ¥ 1.28B | ¥ 351.74M | ¥ 5.87M |
Operating Cash Flow | ¥ 5.07B | ¥ 7.71B | ¥ 3.15B | ¥ 2.61B | ¥ 2.84B |
Investing Cash Flow | ¥ -3.79B | ¥ -3.62B | ¥ -2.30B | ¥ -2.13B | ¥ -2.82B |
Financing Cash Flow | ¥ -1.54B | ¥ -913.69M | ¥ -168.84M | ¥ -718.90M | ¥ 539.32M |