| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06T | 1.07T | 1.04T | 1.05T | 855.38B | 701.22B |
| Gross Profit | 225.87B | 222.20B | 186.38B | 199.22B | 177.32B | 156.79B |
| EBITDA | 99.81B | 100.09B | 37.90B | 88.47B | 72.34B | 60.05B |
| Net Income | 27.99B | 21.31B | -39.86B | 17.61B | 4.37B | 13.23B |
Balance Sheet | ||||||
| Total Assets | 1.20T | 1.23T | 1.24T | 1.26T | 1.07T | 817.95B |
| Cash, Cash Equivalents and Short-Term Investments | 57.35B | 61.87B | 87.53B | 63.38B | 38.25B | 44.88B |
| Total Debt | 467.43B | 484.33B | 528.96B | 509.33B | 384.21B | 266.74B |
| Total Liabilities | 789.67B | 805.82B | 845.62B | 840.55B | 690.47B | 466.59B |
| Stockholders Equity | 396.13B | 401.42B | 363.94B | 387.00B | 345.93B | 318.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.42B | 31.02B | -37.46B | 6.17B | 20.46B |
| Operating Cash Flow | 0.00 | 46.21B | 89.09B | 7.93B | 44.81B | 54.46B |
| Investing Cash Flow | 0.00 | -17.08B | -66.46B | -73.16B | -147.61B | -33.04B |
| Financing Cash Flow | 0.00 | -62.59B | -2.92B | 83.95B | 99.55B | 6.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥368.54B | 10.23 | 9.34% | 4.33% | -0.48% | -35.29% | |
79 Outperform | ¥352.66B | 9.79 | 9.65% | 3.97% | 0.87% | 16.71% | |
74 Outperform | ¥275.72B | 10.45 | 5.47% | 3.44% | 2.60% | 9.50% | |
73 Outperform | ¥540.16B | 41.35 | ― | 3.36% | 11.78% | 8.98% | |
71 Outperform | ¥358.18B | 11.05 | 8.14% | 2.64% | -1.45% | ― | |
71 Outperform | ¥456.93B | 23.30 | 6.52% | 1.82% | 3.25% | -11.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |
DIC Corporation reported a decrease in net sales by 2.7% for the nine months ending September 30, 2025, compared to the same period in the previous year. Despite the decline in sales, the company saw significant increases in operating income and net income attributable to owners, with the latter more than doubling. The company also announced changes in the scope of consolidation, excluding two subsidiaries, which may impact its operational focus and financial results.