| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 417.63B | 420.65B | 382.28B | 388.61B | 361.73B | 301.96B |
| Gross Profit | 120.98B | 117.89B | 102.51B | 109.64B | 120.36B | 97.55B |
| EBITDA | 49.70B | 52.51B | 64.04B | 34.93B | 67.83B | 51.45B |
| Net Income | 25.52B | 26.20B | 31.10B | 10.57B | 33.41B | 27.72B |
Balance Sheet | ||||||
| Total Assets | 504.85B | 533.79B | 532.25B | 522.87B | 484.66B | 448.82B |
| Cash, Cash Equivalents and Short-Term Investments | 32.87B | 27.37B | 42.78B | 30.08B | 47.27B | 51.97B |
| Total Debt | 27.96B | 25.96B | 8.96B | 27.96B | 18.96B | 18.96B |
| Total Liabilities | 148.57B | 175.79B | 168.52B | 183.56B | 162.83B | 150.57B |
| Stockholders Equity | 355.66B | 357.34B | 362.47B | 336.40B | 318.75B | 295.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.32B | 10.99B | -12.95B | 8.97B | 32.05B |
| Operating Cash Flow | 0.00 | 20.78B | 47.41B | 14.36B | 33.14B | 56.08B |
| Investing Cash Flow | 0.00 | -22.03B | -5.43B | -28.90B | -26.44B | -30.24B |
| Financing Cash Flow | 0.00 | -17.12B | -30.09B | -2.82B | -11.88B | -8.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥360.35B | 10.71 | 9.65% | 3.91% | 0.87% | 16.71% | |
74 Outperform | ¥296.02B | 11.22 | 5.47% | 3.41% | 2.60% | 9.50% | |
71 Outperform | ¥357.80B | 11.04 | 8.14% | 2.61% | -1.45% | ― | |
71 Outperform | ¥476.74B | 24.31 | 6.52% | 1.82% | 3.25% | -11.31% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | ¥260.72B | 45.14 | 1.47% | 4.29% | -7.45% | -71.68% | |
55 Neutral | ¥594.20B | -80.57 | -1.15% | 3.49% | -6.83% | -123.67% |
Zeon Corporation reported consolidated results for the nine months ended December 31, 2025, showing a 1.8% decline in net sales to ¥309.7 billion but a 14.2% increase in operating profit to ¥27.6 billion and a 40.7% jump in profit attributable to owners of parent to ¥28.3 billion, reflecting improved profitability despite softer top-line growth. The company’s financial position remained solid with total assets of ¥550.3 billion and an equity ratio of 65.7%, it maintained its annual dividend plan with a slight increase to a projected ¥72 per share for the year to March 2026, and it revised its full-year earnings forecast upward for profit metrics while anticipating slightly lower sales, underscoring a focus on margin improvement and shareholder returns amid changes in consolidation scope and accounting policies.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen2093.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation has revised its consolidated earnings forecast for the fiscal year ending March 31, 2026, slightly lowering expected net sales to ¥407.5 billion but raising projections for operating profit, ordinary profit, and profit attributable to owners of the parent. Despite weaker revenue in its Elastomer Business Segment due to lower selling prices driven by falling raw material costs, the company anticipates stronger performance in its Specialty Material Business Segment on the back of steady demand for optical films for large-screen TVs and battery materials, as well as a profit boost from the continued depreciation of the yen, resulting in a higher earnings-per-share outlook compared with the previous forecast and the prior fiscal year.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen2093.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation has completed the cancellation of 6,000,600 of its own common shares, representing 2.79% of its issued shares prior to the move, following a resolution by its board of directors in late December 2025. The cancellation, effective January 7, 2026, reduces the company’s total number of issued shares to 209,251,256, a capital measure that typically aims to enhance capital efficiency and could support shareholder value by increasing the relative ownership stake of remaining shares.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen2011.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation has resolved to cancel 6,000,600 of its common treasury shares, representing 2.79% of its issued shares, with the cancellation scheduled for January 7, 2026. Following this move, the company’s total number of issued shares will decrease to 209,251,256, a capital measure that is expected to enhance capital efficiency and shareholder value by reducing share float and potentially improving per-share metrics.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen2011.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation has completed the acquisition of 2,277,900 treasury shares, valued at approximately ¥4 billion, as part of a broader plan approved by the Board of Directors to acquire up to 10 million shares. This strategic move is aimed at optimizing the company’s capital structure and potentially enhancing shareholder value.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen2011.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation has successfully repurchased 2,277,900 of its own shares at a cost of ¥3,999,992,400 through the Tokyo Stock Exchange’s off-auction trading system. This move is part of Zeon’s strategy to enhance shareholder returns and improve capital efficiency, aligning with a board resolution to acquire up to 10 million shares or a total value of ¥10 billion.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen1758.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation announced its decision to acquire its own shares through the Off-Auction Own Share Repurchase Trading System (ToSTNeT-3) at a specified price, following a resolution made by its Board of Directors. This move is part of a broader strategy to repurchase up to 10 million shares, reflecting the company’s efforts to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen1758.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.
Zeon Corporation announced the status of its treasury share acquisition, revealing that no shares were acquired between October 1 and October 31, 2025. Despite this, the company has previously acquired 3,722,700 shares worth approximately ¥5.99 billion as part of a broader plan to acquire up to 10 million shares by February 2026, reflecting a strategic move to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (JP:4205) stock is a Buy with a Yen1758.00 price target. To see the full list of analyst forecasts on Zeon stock, see the JP:4205 Stock Forecast page.