| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.00B | 1.05B | 934.25M | 854.50M |
| Gross Profit | 749.46M | 563.33M | 678.14M | 670.14M | 681.83M |
| EBITDA | 383.46M | 263.00M | 293.01M | 256.68M | 216.93M |
| Net Income | 133.69M | 48.64M | 122.65M | 141.31M | 110.26M |
Balance Sheet | |||||
| Total Assets | 2.06B | 1.86B | 1.84B | 1.71B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.31B | 1.31B | 1.30B | 1.40B |
| Total Debt | 0.00 | 6.00M | 14.00M | 80.54M | 121.20M |
| Total Liabilities | 414.00M | 303.70M | 347.10M | 364.64M | 434.09M |
| Stockholders Equity | 1.64B | 1.56B | 1.49B | 1.35B | 1.21B |
Cash Flow | |||||
| Free Cash Flow | 414.33M | 224.08M | 266.58M | 126.32M | 217.83M |
| Operating Cash Flow | 420.53M | 230.09M | 275.30M | 134.65M | 221.61M |
| Investing Cash Flow | -194.66M | -238.36M | -219.23M | -189.79M | -69.81M |
| Financing Cash Flow | -53.30M | 11.19M | -48.88M | -49.99M | 933.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥7.19B | 18.46 | ― | ― | 28.63% | 551.37% | |
73 Outperform | ¥4.40B | 10.74 | ― | ― | ― | ― | |
66 Neutral | ¥4.83B | 21.99 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥4.74B | 29.81 | ― | ― | 4.36% | -0.02% | |
53 Neutral | ¥3.73B | 62.68 | ― | ― | 7.40% | ― | |
43 Neutral | ¥4.64B | -29.24 | ― | ― | 33.73% | ― |