Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.67B | 1.74B | 1.55B | 1.59B | 2.08B | 2.64B |
Gross Profit | 475.83M | 654.56M | 493.29M | 633.36M | 874.37M | 1.19B |
EBITDA | -167.72M | 59.35M | -701.96M | -2.59M | 257.31M | 453.14M |
Net Income | -183.13M | 72.60M | -773.82M | -91.66M | 126.58M | 268.09M |
Balance Sheet | ||||||
Total Assets | 1.48B | 1.76B | 1.57B | 1.51B | 1.34B | 2.01B |
Cash, Cash Equivalents and Short-Term Investments | 336.22M | 769.22M | 790.99M | 447.26M | 560.79M | 1.15B |
Total Debt | 1.06B | 956.26M | 844.89M | 65.28M | 155.19M | 799.53M |
Total Liabilities | 1.23B | 1.35B | 1.23B | 376.40M | 555.30M | 1.33B |
Stockholders Equity | 248.94M | 415.45M | 340.28M | 1.14B | 781.57M | 681.36M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -142.56M | -390.26M | -454.20M | 80.88M | 261.95M |
Operating Cash Flow | 0.00 | 63.49M | -251.28M | -273.86M | 214.08M | 357.63M |
Investing Cash Flow | 0.00 | -190.77M | -143.78M | -189.38M | -136.80M | -100.29M |
Financing Cash Flow | 0.00 | 101.94M | 735.20M | 346.05M | -670.70M | 520.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥2.98B | 12.19 | 8.53% | 0.80% | -8.23% | 60.52% | |
63 Neutral | ¥1.68B | -14.17 | 3.43% | ― | -3.24% | -298.72% | |
58 Neutral | ¥2.60B | 24.89 | ― | 0.59% | 13.74% | -55.69% | |
54 Neutral | ¥1.95B | -5.50 | ― | ― | 30.27% | 29.21% | |
48 Neutral | ¥1.52B | 132.85 | ― | ― | 5.97% | -300.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |