| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84B | 1.84B | 1.74B | 1.55B | 1.59B | 2.08B |
| Gross Profit | 581.61M | 582.00M | 654.56M | 493.29M | 633.36M | 874.37M |
| EBITDA | -57.59M | -47.00M | 59.35M | -701.96M | -2.59M | 257.31M |
| Net Income | -145.49M | -146.00M | 72.60M | -773.82M | -91.66M | 126.58M |
Balance Sheet | ||||||
| Total Assets | 2.00B | 2.00B | 1.76B | 1.57B | 1.51B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 815.00M | 815.00M | 769.22M | 790.99M | 447.26M | 560.79M |
| Total Debt | 1.48B | 1.48B | 956.26M | 844.89M | 65.28M | 155.19M |
| Total Liabilities | 1.73B | 1.73B | 1.35B | 1.23B | 376.40M | 555.30M |
| Stockholders Equity | 270.00M | 270.00M | 415.45M | 340.28M | 1.14B | 781.57M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -249.00M | -142.56M | -390.26M | -454.20M | 80.88M |
| Operating Cash Flow | 0.00 | -229.00M | 63.49M | -251.28M | -273.86M | 214.08M |
| Investing Cash Flow | 0.00 | -234.00M | -190.77M | -143.78M | -189.38M | -136.80M |
| Financing Cash Flow | 0.00 | 505.00M | 101.94M | 735.20M | 346.05M | -670.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.64B | 10.79 | ― | 0.90% | -8.23% | 60.52% | |
62 Neutral | ¥2.65B | 25.41 | ― | 0.58% | 13.74% | -55.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥1.48B | -12.50 | ― | ― | -3.24% | -298.72% | |
54 Neutral | ¥2.01B | -5.65 | ― | ― | 30.27% | 29.21% | |
45 Neutral | ¥1.59B | -10.81 | ― | ― | 5.97% | -300.68% |