| Jun 24 | Jun 23 | Jun 22 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.84B | ¥ 1.74B | ¥ 1.59B | ¥ 1.55B | ¥ 2.08B |
| Gross Profit | ¥ 579.47M | ¥ 652.69M | ¥ 624.24M | ¥ 488.74M | ¥ 860.28M |
| Operating Income | ¥ -80.04M | ¥ 58.56M | ¥ -55.72M | ¥ -273.01M | ¥ 199.59M |
| EBITDA | ¥ -46.18M | ¥ 67.11M | ¥ 42.95M | ¥ -219.83M | ¥ 276.77M |
| Net Income | ¥ -146.34M | ¥ 72.60M | ¥ -91.66M | ¥ -773.82M | ¥ 126.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 815.22M | ¥ 769.22M | ¥ 447.26M | ¥ 790.99M | ¥ 560.79M |
| Total Assets | ¥ 2.31B | ¥ 2.00B | ¥ 1.52B | ¥ 1.57B | ¥ 1.34B |
| Total Debt | ¥ 1.48B | ¥ 956.26M | ¥ 65.28M | ¥ 844.89M | ¥ 155.19M |
| Net Debt | ¥ 733.98M | ¥ 256.42M | ¥ -381.98M | ¥ 53.91M | ¥ -405.60M |
| Total Liabilities | ¥ 2.04B | ¥ 1.59B | ¥ 379.53M | ¥ 1.23B | ¥ 556.11M |
| Stockholders' Equity | ¥ 270.01M | ¥ 415.45M | ¥ 1.14B | ¥ 340.28M | ¥ 781.57M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -136.83M | ¥ 48.96M | ¥ -314.33M | ¥ -316.60M | ¥ 198.40M |
| Operating Cash Flow | ¥ -117.26M | ¥ 63.49M | ¥ -273.86M | ¥ -251.28M | ¥ 214.08M |
| Investing Cash Flow | ¥ -234.33M | ¥ -190.77M | ¥ -189.38M | ¥ -143.78M | ¥ -136.80M |
| Financing Cash Flow | ¥ 505.85M | ¥ 101.94M | ¥ 346.05M | ¥ 735.20M | ¥ -670.70M |