Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.00B | 14.90B | 16.63B | 34.52B | 34.52B |
Gross Profit | 5.97B | 6.33B | 7.20B | 6.16B | 5.93B |
EBITDA | 299.00M | 125.00M | 859.60M | 623.76M | 605.68M |
Net Income | -4.84M | 40.34M | 395.97M | 328.21M | 260.99M |
Balance Sheet | |||||
Total Assets | 10.36B | 10.85B | 12.42B | 11.63B | 11.90B |
Cash, Cash Equivalents and Short-Term Investments | 4.92B | 5.04B | 5.34B | 4.71B | 5.01B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.11B | 5.61B | 6.99B | 6.43B | 6.52B |
Stockholders Equity | 5.20B | 5.21B | 5.40B | 5.17B | 5.35B |
Cash Flow | |||||
Free Cash Flow | -3.00M | -1.06B | 765.28M | -38.11M | 1.02B |
Operating Cash Flow | 6.67M | -912.47M | 881.19M | 195.81M | 1.23B |
Investing Cash Flow | -144.39M | -68.36M | -197.21M | -206.43M | 53.32M |
Financing Cash Flow | -22.82M | -177.09M | -55.58M | -285.80M | -326.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥8.60B | 12.91 | 3.26% | 3.28% | 13.20% | ||
65 Neutral | ¥157.91B | 49.31 | 0.13% | 26.40% | 129.49% | ||
61 Neutral | $35.48B | 7.36 | -10.33% | 1.90% | 8.86% | -10.35% | |
61 Neutral | ¥10.20B | 58.61 | 4.95% | 14.59% | -71.29% | ||
58 Neutral | ¥393.83B | 100.13 | 1.13% | 238.20% | ― | ||
― | $4.30B | 31.57 | 19.13% | 1.68% | ― | ― | |
53 Neutral | ¥124.33B | 47.06 | 0.13% | 45.51% | 292.77% |