Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.00B | 14.90B | 16.63B | 34.52B | 34.52B | Gross Profit |
5.97B | 6.33B | 7.20B | 6.16B | 5.93B | EBIT |
139.84M | -25.48M | 710.54M | 487.35M | 365.41M | EBITDA |
299.00M | 125.00M | 859.60M | 623.76M | 605.68M | Net Income Common Stockholders |
-4.84M | 40.34M | 395.97M | 328.21M | 260.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.92B | 5.04B | 5.34B | 4.71B | 5.01B | Total Assets |
10.36B | 10.85B | 12.42B | 11.63B | 11.90B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-4.02B | -4.19B | -5.34B | -4.71B | -5.01B | Total Liabilities |
5.11B | 5.61B | 6.99B | 6.43B | 6.52B | Stockholders Equity |
5.20B | 5.21B | 5.40B | 5.17B | 5.35B |
Cash Flow | Free Cash Flow | |||
-3.00M | -1.06B | 765.28M | -38.11M | 1.02B | Operating Cash Flow |
6.67M | -912.47M | 881.19M | 195.81M | 1.23B | Investing Cash Flow |
-144.39M | -68.36M | -197.21M | -206.43M | 53.32M | Financing Cash Flow |
-22.82M | -177.09M | -55.58M | -285.80M | -326.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $741.91B | 32.64 | 14.25% | 1.09% | 6.67% | 114.29% | |
67 Neutral | $11.52T | 29.28 | 22.31% | 0.29% | 4.13% | 20.34% | |
67 Neutral | ¥420.15B | 39.04 | 2.71% | 0.02% | 0.69% | -56.83% | |
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% | |
58 Neutral | ¥707.09B | 5,549.58 | 0.47% | -12.79% | -111.98% | ||
52 Neutral | ¥797.86B | ― | -24.51% | 4.55% | 6.88% | -1044.58% | |
51 Neutral | $1.74T | ― | -22.97% | ― | 10.38% | 38.09% |