| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.97B | 13.00B | 14.90B | 16.63B | 34.52B | 34.52B |
| Gross Profit | 15.68B | 5.97B | 6.33B | 7.20B | 6.16B | 5.93B |
| EBITDA | 6.15B | 300.51M | 126.53M | 859.60M | 623.76M | 605.68M |
| Net Income | 2.49B | -4.84M | 40.34M | 395.97M | 328.21M | 260.99M |
Balance Sheet | ||||||
| Total Assets | 49.37B | 10.36B | 10.85B | 12.42B | 11.63B | 11.90B |
| Cash, Cash Equivalents and Short-Term Investments | 10.86B | 4.92B | 5.04B | 6.20B | 5.57B | 5.01B |
| Total Debt | 8.17B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 36.01B | 5.11B | 5.61B | 6.99B | 6.43B | 6.52B |
| Stockholders Equity | 13.28B | 5.20B | 5.21B | 5.40B | 5.17B | 5.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 21.01M | -1.06B | 765.28M | -38.11M | 1.02B |
| Operating Cash Flow | 0.00 | 30.46M | -912.47M | 881.19M | 195.81M | 1.23B |
| Investing Cash Flow | 0.00 | -144.39M | -68.36M | -197.21M | -206.43M | 53.32M |
| Financing Cash Flow | 0.00 | -22.82M | -177.09M | -55.58M | -285.80M | -326.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥11.88B | 14.53 | ― | 2.39% | 2.75% | 25.24% | |
75 Outperform | $639.05B | 31.89 | 19.76% | 1.46% | 11.81% | 16.69% | |
65 Neutral | ¥9.65B | 30.38 | ― | 5.27% | 26.41% | -20.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥185.82B | 39.13 | ― | 2.18% | 377.76% | ― | |
58 Neutral | ¥128.74B | 41.43 | ― | 0.16% | 25.88% | 80.30% | |
52 Neutral | ¥133.33B | 83.34 | ― | 0.13% | 36.42% | 28.23% |