Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.00B | ¥ 14.90B | ¥ 16.63B | ¥ 34.52B | ¥ 34.52B |
Gross Profit | ¥ 5.97B | ¥ 6.33B | ¥ 7.20B | ¥ 6.16B | ¥ 5.93B |
Operating Income | ¥ 139.84M | ¥ -25.48M | ¥ 710.54M | ¥ 487.35M | ¥ 365.41M |
EBITDA | ¥ 299.00M | ¥ 125.00M | ¥ 859.60M | ¥ 623.76M | ¥ 605.68M |
Net Income | ¥ -4.84M | ¥ 40.34M | ¥ 395.97M | ¥ 328.21M | ¥ 260.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.92B | ¥ 5.04B | ¥ 5.34B | ¥ 4.71B | ¥ 5.01B |
Total Assets | ¥ 10.36B | ¥ 10.85B | ¥ 12.42B | ¥ 11.63B | ¥ 11.90B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -4.02B | ¥ -4.19B | ¥ -5.34B | ¥ -4.71B | ¥ -5.01B |
Total Liabilities | ¥ 5.11B | ¥ 5.61B | ¥ 6.99B | ¥ 6.43B | ¥ 6.52B |
Stockholders' Equity | ¥ 5.20B | ¥ 5.21B | ¥ 5.40B | ¥ 5.17B | ¥ 5.35B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.00M | ¥ -1.06B | ¥ 765.28M | ¥ -38.11M | ¥ 1.02B |
Operating Cash Flow | ¥ 6.67M | ¥ -912.47M | ¥ 881.19M | ¥ 195.81M | ¥ 1.23B |
Investing Cash Flow | ¥ -144.39M | ¥ -68.36M | ¥ -197.21M | ¥ -206.43M | ¥ 53.32M |
Financing Cash Flow | ¥ -22.82M | ¥ -177.09M | ¥ -55.58M | ¥ -285.80M | ¥ -326.52M |