Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.90B | ¥ 16.63B | ¥ 34.52B | ¥ 34.52B | ¥ 34.54B |
Gross Profit | ¥ 6.33B | ¥ 7.20B | ¥ 6.16B | ¥ 5.93B | ¥ 6.10B |
Operating Income | ¥ -25.48M | ¥ 710.54M | ¥ 487.35M | ¥ 365.41M | ¥ 446.00M |
EBITDA | ¥ 125.00M | ¥ 859.60M | ¥ 623.76M | ¥ 605.68M | ¥ 771.00M |
Net Income | ¥ 40.34M | ¥ 395.97M | ¥ 328.21M | ¥ 260.99M | ¥ 240.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.04B | ¥ 5.34B | ¥ 4.71B | ¥ 5.01B | ¥ 4.85B |
Total Assets | ¥ 10.85B | ¥ 12.42B | ¥ 11.63B | ¥ 11.90B | ¥ 11.28B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -4.19B | ¥ -5.34B | ¥ -4.71B | ¥ -5.01B | ¥ -4.05B |
Total Liabilities | ¥ 5.61B | ¥ 6.99B | ¥ 6.43B | ¥ 6.52B | ¥ 5.41B |
Stockholders' Equity | ¥ 5.21B | ¥ 5.40B | ¥ 5.17B | ¥ 5.35B | ¥ 4.97B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.06B | ¥ 765.28M | ¥ -38.11M | ¥ 1.02B | ¥ 422.00M |
Operating Cash Flow | ¥ -912.47M | ¥ 881.19M | ¥ 195.81M | ¥ 1.23B | ¥ 481.00M |
Investing Cash Flow | ¥ -68.36M | ¥ -197.21M | ¥ -206.43M | ¥ 53.32M | ¥ -664.00M |
Financing Cash Flow | ¥ -177.09M | ¥ -55.58M | ¥ -285.80M | ¥ -326.52M | ¥ -207.00M |