| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16B | 1.16B | 1.16B | 1.09B | 1.09B | 1.05B |
| Gross Profit | 581.85M | 544.41M | 609.08M | 561.01M | 561.84M | 532.38M |
| EBITDA | 53.49M | -11.33M | 124.56M | 150.37M | 202.49M | 150.96M |
| Net Income | -6.39M | -101.40M | 60.44M | 66.91M | 100.32M | 60.28M |
Balance Sheet | ||||||
| Total Assets | 952.00M | 909.10M | 995.53M | 954.93M | 947.94M | 832.66M |
| Cash, Cash Equivalents and Short-Term Investments | 499.00M | 467.44M | 597.89M | 568.49M | 595.93M | 434.73M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M |
| Total Liabilities | 92.00M | 129.43M | 111.77M | 118.83M | 158.39M | 149.70M |
| Stockholders Equity | 860.00M | 779.67M | 883.76M | 836.10M | 789.55M | 682.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -53.54M | 135.38M | 43.33M | 206.00M | 81.94M |
| Operating Cash Flow | 0.00 | 17.25M | 141.49M | 45.57M | 208.69M | 86.90M |
| Investing Cash Flow | 0.00 | -148.09M | -96.26M | -52.49M | -44.30M | -146.89M |
| Financing Cash Flow | 0.00 | 392.00K | -15.81M | -20.52M | -3.48M | 53.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.76B | 27.18 | ― | ― | 13.48% | 61.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥4.99B | 29.81 | ― | ― | 4.36% | -0.02% | |
54 Neutral | ¥2.26B | -91.39 | ― | ― | -14.55% | -8.13% | |
51 Neutral | ¥2.33B | 206.76 | ― | ― | -32.56% | ― | |
50 Neutral | ¥1.50B | -16.72 | ― | ― | 3.27% | -141.89% | |
44 Neutral | ¥1.62B | 7.76 | ― | 1.35% | 9.45% | ― |