Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.16B | 1.09B | 1.09B | 1.05B | 857.15M | Gross Profit |
612.00M | 560.88M | 565.32M | 535.76M | 494.37M | EBIT |
80.14M | 99.00M | 147.19M | 88.91M | 110.52M | EBITDA |
124.56M | 149.88M | 201.76M | 151.12M | 164.62M | Net Income Common Stockholders |
60.44M | 66.00M | 100.32M | 60.28M | 76.08M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
597.00M | 568.00M | 595.93M | 434.73M | 440.78M | Total Assets |
995.53M | 948.00M | 941.49M | 825.72M | 700.01M | Total Debt |
0.00 | 0.00 | 0.00 | 9.45M | 26.12M | Net Debt |
-597.00M | -568.00M | -595.93M | -425.28M | -414.66M | Total Liabilities |
111.77M | 112.00M | 151.95M | 142.76M | 147.81M | Stockholders Equity |
883.76M | 836.00M | 789.54M | 682.96M | 552.20M |
Cash Flow | Free Cash Flow | |||
70.86M | 43.00M | 165.06M | 29.37M | 109.45M | Operating Cash Flow |
141.49M | 45.00M | 208.69M | 86.90M | 169.77M | Investing Cash Flow |
-96.26M | -52.49M | -44.30M | -146.89M | -61.26M | Financing Cash Flow |
-15.81M | -20.52M | -3.48M | 53.81M | 185.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥50.02B | 12.33 | 0.63% | 9.46% | 4.35% | ||
74 Outperform | ¥7.59B | 6.04 | 1.84% | -6.36% | 72.25% | ||
71 Outperform | ¥1.31B | 32.40 | ― | 5.92% | -8.11% | ||
66 Neutral | ¥49.86B | 41.18 | 0.19% | 25.42% | 36.27% | ||
65 Neutral | ¥55.12B | 108.59 | 0.54% | 46.05% | -172.14% | ||
62 Neutral | $11.95B | 9.93 | -7.21% | 4.85% | 7.32% | -8.25% | |
61 Neutral | ¥3.35B | 76.43 | 1.43% | 13.67% | -63.44% |