Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.16B | 1.09B | 1.09B | 1.05B | 857.15M |
Gross Profit | 612.00M | 560.88M | 565.32M | 535.76M | 494.37M |
EBITDA | 124.56M | 149.88M | 201.76M | 151.12M | 164.62M |
Net Income | 60.44M | 66.00M | 100.32M | 60.28M | 76.08M |
Balance Sheet | |||||
Total Assets | 995.53M | 948.00M | 941.49M | 825.72M | 700.01M |
Cash, Cash Equivalents and Short-Term Investments | 597.00M | 568.00M | 595.93M | 434.73M | 440.78M |
Total Debt | 0.00 | 0.00 | 0.00 | 9.45M | 26.12M |
Total Liabilities | 111.77M | 112.00M | 151.95M | 142.76M | 147.81M |
Stockholders Equity | 883.76M | 836.00M | 789.54M | 682.96M | 552.20M |
Cash Flow | |||||
Free Cash Flow | 70.86M | 43.00M | 165.06M | 29.37M | 109.45M |
Operating Cash Flow | 141.49M | 45.00M | 208.69M | 86.90M | 169.77M |
Investing Cash Flow | -96.26M | -52.49M | -44.30M | -146.89M | -61.26M |
Financing Cash Flow | -15.81M | -20.52M | -3.48M | 53.81M | 185.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.14B | 6.48 | 1.72% | -6.36% | 72.25% | ||
77 Outperform | ¥49.49B | 12.06 | 0.65% | 9.46% | 4.40% | ||
71 Outperform | ¥1.39B | 34.32 | ― | 5.92% | -8.11% | ||
66 Neutral | ¥55.22B | 45.61 | 0.18% | 25.42% | 36.27% | ||
60 Neutral | ¥3.37B | 77.01 | 1.43% | 13.67% | -63.44% | ||
51 Neutral | ¥46.93B | 108.59 | 0.63% | 46.05% | -172.14% | ||
50 Neutral | C$2.94B | 1.84 | -63.12% | 2.59% | 11.24% | -12.42% |