| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.84B | 8.13B | 7.43B | 6.58B | 4.92B | 4.77B |
| Gross Profit | 1.46B | 2.04B | 1.85B | 1.62B | 1.30B | 1.29B |
| EBITDA | 667.31M | 962.99M | 835.88M | 701.89M | 568.39M | 568.81M |
| Net Income | 471.00M | 642.85M | 597.78M | 462.43M | 379.35M | 349.23M |
Balance Sheet | ||||||
| Total Assets | 4.89B | 5.40B | 4.77B | 4.06B | 3.38B | 3.10B |
| Cash, Cash Equivalents and Short-Term Investments | 3.21B | 3.43B | 3.02B | 2.47B | 1.94B | 1.77B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116.66M |
| Total Liabilities | 1.18B | 1.33B | 1.21B | 1.06B | 943.91M | 939.18M |
| Stockholders Equity | 3.71B | 4.08B | 3.56B | 3.00B | 2.54B | 2.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 621.40M | 555.43M | 436.98M | 446.66M | 312.04M |
| Operating Cash Flow | 0.00 | 622.42M | 556.82M | 478.16M | 473.23M | 318.83M |
| Investing Cash Flow | 0.00 | -82.09M | 34.96M | -66.06M | -61.69M | -243.80M |
| Financing Cash Flow | 0.00 | -131.91M | -37.22M | -9.56M | -119.19M | -15.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥7.06B | 10.92 | ― | 1.66% | 8.16% | 5.69% | |
81 Outperform | ¥7.17B | 8.94 | ― | 3.37% | 5.25% | 23.64% | |
78 Outperform | ¥6.82B | 16.54 | ― | 2.43% | 2.92% | -0.94% | |
77 Outperform | ¥6.54B | 12.26 | ― | 3.13% | 6.08% | 0.53% | |
68 Neutral | ¥5.82B | 14.48 | ― | 1.23% | 11.62% | -16.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥4.63B | -3.21 | ― | ― | ― | ― |
AXIS CO., LTD. reported solid non-consolidated results for the fiscal year ended December 31, 2025, with net sales rising 9.4% year on year to ¥8.13 billion, operating profit up 12.4% to ¥888 million, and profit increasing 7.5% to ¥642 million, while maintaining a strong equity ratio of 75.4% and expanding cash and cash equivalents to ¥3.43 billion. The company continues to emphasize shareholder returns, raising its annual dividend from ¥36 to ¥46 per share in 2025 and forecasting a further increase to ¥57 in 2026, alongside guidance for 2026 that projects 16.1% growth in net sales and an 8.9% rise in profit, underscoring management’s confidence in sustaining growth and strengthening its financial base.
The most recent analyst rating on (JP:4012) stock is a Buy with a Yen1767.00 price target. To see the full list of analyst forecasts on AXIS CO LTD. stock, see the JP:4012 Stock Forecast page.