| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.77B | 16.89B | 13.91B | 11.51B | 8.73B |
| Gross Profit | 10.04B | 7.88B | 6.19B | 4.84B | 3.19B |
| EBITDA | 5.91B | 4.85B | 2.47B | 3.01B | 1.48B |
| Net Income | 2.68B | 2.08B | 4.71M | 836.61M | 139.43M |
Balance Sheet | |||||
| Total Assets | 54.37B | 41.79B | 38.87B | 35.80B | 35.98B |
| Cash, Cash Equivalents and Short-Term Investments | 19.36B | 15.27B | 15.51B | 12.50B | 12.80B |
| Total Debt | 10.88B | 4.72B | 3.39B | 3.73B | 4.43B |
| Total Liabilities | 19.67B | 9.47B | 9.42B | 6.54B | 7.26B |
| Stockholders Equity | 34.48B | 32.23B | 29.42B | 28.85B | 28.36B |
Cash Flow | |||||
| Free Cash Flow | 4.95B | 2.80B | 2.84B | 2.48B | 16.57M |
| Operating Cash Flow | 5.18B | 3.01B | 3.08B | 2.70B | 168.23M |
| Investing Cash Flow | -6.20B | -3.19B | 1.72B | -2.32B | -13.36B |
| Financing Cash Flow | 4.89B | 153.86M | -1.78B | -681.45M | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥25.50B | 13.43 | ― | 3.62% | 8.57% | -7.01% | |
68 Neutral | ¥103.14B | 29.14 | 6.41% | ― | 44.02% | -24.73% | |
62 Neutral | ¥58.44B | 44.64 | ― | ― | 41.21% | 111.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥10.18B | 86.07 | ― | ― | 8.21% | -351.57% | |
56 Neutral | ¥3.46B | -7.14 | ― | ― | 1.88% | -542.45% | |
56 Neutral | ¥92.14B | 30.48 | ― | 0.18% | 28.42% | -12.41% |