| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.60B | 15.60B | 14.52B | 13.37B | 11.49B | 11.19B |
| Gross Profit | 4.67B | 4.67B | 4.71B | 4.27B | 3.70B | 3.16B |
| EBITDA | 3.00B | 3.33B | 3.17B | 2.53B | 2.35B | 1.92B |
| Net Income | 1.35B | 1.35B | 1.42B | 1.17B | 1.06B | 840.97M |
Balance Sheet | ||||||
| Total Assets | 18.69B | 18.69B | 16.85B | 13.68B | 12.74B | 11.14B |
| Cash, Cash Equivalents and Short-Term Investments | 6.43B | 6.43B | 4.82B | 4.69B | 4.23B | 4.31B |
| Total Debt | 8.83M | 8.83M | 2.21M | 3.42M | 6.06M | 15.85M |
| Total Liabilities | 9.22B | 9.22B | 7.62B | 4.88B | 4.70B | 3.57B |
| Stockholders Equity | 9.48B | 9.48B | 9.22B | 8.80B | 8.04B | 7.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.94B | 1.21B | 1.13B | -52.04M | 961.30M |
| Operating Cash Flow | 0.00 | 4.26B | 3.82B | 3.12B | 1.49B | 1.70B |
| Investing Cash Flow | 0.00 | -1.60B | -2.68B | -1.91B | -1.52B | -742.98M |
| Financing Cash Flow | 0.00 | -1.05B | -1.02B | -448.99M | -350.92M | -292.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥17.35B | 25.17 | ― | 0.18% | 31.39% | 13.12% | |
76 Outperform | ¥29.53B | 21.01 | ― | 1.83% | 21.97% | 15.89% | |
68 Neutral | ¥26.14B | 24.69 | ― | ― | 17.93% | 91.21% | |
66 Neutral | ¥27.28B | 20.45 | ― | ― | 6.33% | 14.82% | |
65 Neutral | ¥25.10B | 19.52 | ― | 3.70% | 6.02% | -11.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | ¥119.58B | 74.74 | ― | 0.13% | 36.42% | 28.23% |
Intelligent Wave Inc. reported a decrease in profits for the three months ending September 30, 2025, despite an increase in net sales. The company’s operating profit, ordinary profit, and net profit all saw significant declines compared to the previous year, indicating potential challenges in managing operational costs or market conditions. However, the company maintains a positive outlook for the fiscal year ending June 30, 2026, with forecasts predicting growth in net sales and profits, suggesting strategic initiatives are in place to improve financial performance.
Intelligent Wave Inc. has announced its relationship with its parent company, Dai Nippon Printing Co., Ltd., which holds a 50.77% voting rights stake. The company emphasizes its independence by appointing outside directors and auditors while maintaining collaborative ties for technological and sales advancements. Measures are in place to ensure fair transactions with the parent company, protecting minority shareholders’ interests.