| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.58B | 8.58B | 7.50B | 6.23B | 4.43B | 3.53B |
| Gross Profit | 7.85B | 7.85B | 6.87B | 5.82B | 4.26B | 3.45B |
| EBITDA | 2.27B | 2.27B | 2.01B | 1.48B | 715.90M | -685.99M |
| Net Income | 1.41B | 1.41B | 1.49B | 1.36B | 472.68M | -1.12B |
Balance Sheet | ||||||
| Total Assets | 7.44B | 7.44B | 6.32B | 4.13B | 2.33B | 3.08B |
| Cash, Cash Equivalents and Short-Term Investments | 5.43B | 5.43B | 4.11B | 1.85B | 1.09B | 1.84B |
| Total Debt | 311.75M | 311.75M | 448.06M | 664.14M | 763.56M | 2.28B |
| Total Liabilities | 2.24B | 2.24B | 2.41B | 1.94B | 1.66B | 2.89B |
| Stockholders Equity | 5.16B | 5.16B | 3.89B | 2.18B | 669.87M | 190.92M |
Cash Flow | ||||||
| Free Cash Flow | 1.64B | 1.64B | 2.26B | 1.47B | 705.38M | 351.85M |
| Operating Cash Flow | 1.98B | 1.98B | 2.27B | 1.48B | 725.25M | 449.08M |
| Investing Cash Flow | -365.28M | -366.24M | -14.17M | 16.21M | 5.48M | 427.38M |
| Financing Cash Flow | -293.15M | -293.90M | 572.00K | -597.93M | -1.52B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥29.25B | 20.03 | ― | 3.31% | 14.35% | -6.62% | |
77 Outperform | ¥20.50B | 13.30 | ― | 3.14% | 9.20% | 2.32% | |
75 Outperform | ¥21.62B | 23.52 | ― | ― | 28.90% | 29.06% | |
73 Outperform | ¥20.48B | 18.86 | ― | 1.20% | 8.09% | 8.53% | |
73 Outperform | ¥28.68B | 96.57 | ― | ― | 22.37% | 655.34% | |
70 Outperform | ¥28.27B | 12.55 | ― | 0.12% | 31.33% | 34.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |