Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.27B | 7.50B | 6.23B | 4.43B | 3.53B | 3.99B |
Gross Profit | 7.58B | 6.87B | 5.82B | 4.26B | 3.45B | 3.96B |
EBITDA | 2.23B | 2.01B | 1.48B | 715.90M | -685.99M | 982.70M |
Net Income | 1.42B | 1.49B | 1.36B | 472.68M | -1.12B | 170.29M |
Balance Sheet | ||||||
Total Assets | 7.05B | 6.32B | 4.13B | 2.33B | 3.08B | 5.78B |
Cash, Cash Equivalents and Short-Term Investments | 4.94B | 4.11B | 1.85B | 1.09B | 1.84B | 2.19B |
Total Debt | 345.62M | 448.06M | 664.14M | 763.56M | 2.28B | 3.88B |
Total Liabilities | 2.30B | 2.41B | 1.94B | 1.66B | 2.89B | 4.67B |
Stockholders Equity | 4.70B | 3.89B | 2.18B | 669.87M | 190.92M | 1.11B |
Cash Flow | ||||||
Free Cash Flow | 1.84B | 2.26B | 1.47B | 705.38M | 351.85M | 765.32M |
Operating Cash Flow | 1.86B | 2.27B | 1.48B | 725.25M | 449.08M | 1.30B |
Investing Cash Flow | -39.40M | -14.17M | 16.21M | 5.48M | 427.38M | -515.34M |
Financing Cash Flow | -276.38M | 572.00K | -597.93M | -1.52B | -1.32B | -709.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 26.79B | 14.07 | 21.20% | 0.13% | 33.60% | 2.73% | |
77 Outperform | 28.00B | 18.11 | 0.00% | 2.27% | 9.05% | 2.71% | |
75 Outperform | 25.34B | 24.99 | 0.00% | ― | 30.08% | 123.34% | |
73 Outperform | 21.13B | 19.61 | 0.00% | 1.17% | 7.97% | 9.98% | |
70 Outperform | ¥25.97B | 17.64 | 1.40% | 14.81% | 11.57% | ||
67 Neutral | 22.57B | 138.39 | 5.75% | ― | 20.40% | 0.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |