| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.27B | 7.50B | 6.23B | 4.43B | 3.53B | 3.99B |
| Gross Profit | 7.58B | 6.87B | 5.82B | 4.26B | 3.45B | 3.96B |
| EBITDA | 2.23B | 2.01B | 1.48B | 715.90M | -685.99M | 982.70M |
| Net Income | 1.42B | 1.49B | 1.36B | 472.68M | -1.12B | 170.29M |
Balance Sheet | ||||||
| Total Assets | 7.05B | 6.32B | 4.13B | 2.33B | 3.08B | 5.78B |
| Cash, Cash Equivalents and Short-Term Investments | 4.94B | 4.11B | 1.85B | 1.09B | 1.84B | 2.19B |
| Total Debt | 345.62M | 448.06M | 664.14M | 763.56M | 2.28B | 3.88B |
| Total Liabilities | 2.30B | 2.41B | 1.94B | 1.66B | 2.89B | 4.67B |
| Stockholders Equity | 4.70B | 3.89B | 2.18B | 669.87M | 190.92M | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 1.84B | 2.26B | 1.47B | 705.38M | 351.85M | 765.32M |
| Operating Cash Flow | 1.86B | 2.27B | 1.48B | 725.25M | 449.08M | 1.30B |
| Investing Cash Flow | -39.40M | -14.17M | 16.21M | 5.48M | 427.38M | -515.34M |
| Financing Cash Flow | -276.38M | 572.00K | -597.93M | -1.52B | -1.32B | -709.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥26.40B | 17.12 | ― | 2.48% | 9.05% | 2.71% | |
75 Outperform | ¥21.52B | 21.22 | ― | ― | 30.08% | 123.34% | |
73 Outperform | ¥20.84B | 19.40 | ― | 1.20% | 7.97% | 9.99% | |
73 Outperform | ¥21.68B | 99.30 | ― | ― | 22.37% | 655.34% | |
72 Outperform | ¥26.90B | 13.87 | ― | 0.13% | 33.60% | 2.73% | |
70 Outperform | ¥22.35B | 15.18 | ― | 4.35% | 14.81% | 11.57% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |