| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.68B | 8.31B | 7.90B | 7.03B | 6.21B | 5.51B |
| Gross Profit | 5.66B | 5.46B | 5.28B | 4.67B | 3.99B | 3.32B |
| EBITDA | 3.18B | 2.98B | 3.08B | 2.95B | 2.67B | 2.33B |
| Net Income | 2.07B | 1.90B | 2.07B | 1.84B | 1.62B | 1.42B |
Balance Sheet | ||||||
| Total Assets | 13.59B | 13.75B | 13.69B | 12.50B | 11.08B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 8.98B | 10.06B | 9.90B | 8.71B | 6.83B | 5.91B |
| Total Debt | 813.40M | 1.07B | 335.83M | 415.53M | 479.15M | 596.75M |
| Total Liabilities | 3.48B | 3.39B | 3.41B | 3.62B | 3.74B | 3.51B |
| Stockholders Equity | 10.12B | 10.36B | 10.28B | 8.88B | 7.33B | 5.91B |
Cash Flow | ||||||
| Free Cash Flow | 2.10B | 2.00B | 2.42B | 2.42B | 1.40B | 2.06B |
| Operating Cash Flow | 2.14B | 2.02B | 2.49B | 2.52B | 1.60B | 2.09B |
| Investing Cash Flow | -114.64M | -101.77M | -163.78M | -129.76M | -278.49M | -34.89M |
| Financing Cash Flow | -2.64B | -1.77B | -1.18B | -517.74M | -436.09M | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥30.93B | 12.55 | ― | 1.45% | 9.03% | 8.26% | |
78 Outperform | ¥58.50B | 14.26 | ― | 3.34% | 3.30% | 2.50% | |
67 Neutral | ¥152.73B | 2.26 | ― | ― | 1042.00% | ― | |
64 Neutral | ¥32.43B | 15.62 | ― | ― | 32.07% | 349.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥16.34B | 17.34 | ― | ― | 15.58% | ― | |
51 Neutral | ¥30.94B | 36.79 | ― | ― | 18.09% | -50.60% |