| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.31B | 7.90B | 7.03B | 6.21B | 5.51B |
| Gross Profit | 5.46B | 5.28B | 4.67B | 3.99B | 3.32B |
| EBITDA | 2.98B | 3.08B | 2.95B | 2.67B | 2.33B |
| Net Income | 1.90B | 2.07B | 1.84B | 1.62B | 1.42B |
Balance Sheet | |||||
| Total Assets | 13.75B | 13.69B | 12.50B | 11.08B | 9.42B |
| Cash, Cash Equivalents and Short-Term Investments | 10.06B | 9.90B | 8.71B | 6.83B | 5.91B |
| Total Debt | 1.07B | 335.83M | 415.53M | 479.15M | 596.75M |
| Total Liabilities | 3.39B | 3.41B | 3.62B | 3.74B | 3.51B |
| Stockholders Equity | 10.36B | 10.28B | 8.88B | 7.33B | 5.91B |
Cash Flow | |||||
| Free Cash Flow | 2.00B | 2.42B | 2.42B | 1.40B | 2.06B |
| Operating Cash Flow | 2.02B | 2.49B | 2.52B | 1.60B | 2.09B |
| Investing Cash Flow | -101.77M | -163.78M | -129.76M | -278.49M | -34.89M |
| Financing Cash Flow | -1.77B | -1.18B | -517.74M | -436.09M | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥59.24B | 13.98 | ― | 3.34% | 11.81% | 18.17% | |
72 Outperform | ¥29.25B | 17.42 | ― | 1.45% | 5.48% | 5.36% | |
68 Neutral | ¥22.40B | 15.25 | ― | ― | 14.28% | -30.60% | |
64 Neutral | ¥33.13B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥25.58B | 39.28 | ― | ― | 20.84% | 10.41% | |
44 Neutral | ¥38.34B | 16.46 | ― | ― | 27.58% | -1.50% |