FFRI Security, Inc. (3692) AI Stock Analysis

• Market Cap: ¥45.43B
• Dividend Yield: 0.25%
• Average Volume (3M): 960.32K
• Price to Earnings (P/E): 64.8
• Beta (1Y): 1.18
• Revenue Growth: 12.07%
• EPS Growth: 21.48%
• Country: JP
• Employees: 199
• Sector: Technology
• Sector Strength: 81
• Industry: Software - Application
• EPS (TTM): 64.94
• Shares Outstanding: 8,190,000
• 10 Day Avg. Volume: 839,240
• 30 Day Avg. Volume: 960,316
• PEG Ratio: 0.72
• Price to Book (P/B): 4.46
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 28.24
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0

• Rating: 76 Outperform
• Price Target: ―

FFRI Security, Inc. demonstrates strong financial stability with a robust balance sheet and consistent revenue growth, supporting a high overall score. Technical analysis indicates that while there is some short-term downtrend, the stock maintains a positive long-term outlook. However, its high P/E ratio suggests overvaluation, which could restrict further price appreciation and tempers the overall score.

FFRI Security, Inc. Business Overview & Revenue Model

Company Description

FFRI Security, Inc. provides cyber security products in Japan. The company engages in the research, consulting, information provision, and education of computer security and network systems. It is also involved in the planning, development, sale, leasing, maintenance, management, and operation of computer software and programs; and the acquisition, transfer, lending, and management of related property right, such as copyrights, patent rights, utility model rights, trademark rights, and design rights. The company was founded in 2007 and is based in Tokyo, Japan.

How the Company Makes Money

FFRI Security, Inc. generates revenue through the sale of its cybersecurity products and services. The company's key revenue streams include licensing fees for its software solutions, subscription fees for ongoing security services, and consulting fees for specialized security assessments and threat analysis. Additionally, FFRI Security may engage in partnerships with other technology firms to enhance its offerings and reach a broader client base, further boosting its revenue. The company's focus on cutting-edge research and development allows it to maintain a competitive edge and attract clients looking for innovative security solutions.

FFRI Security, Inc. Financial Statement Overview

Summary

FFRI Security, Inc. exhibits strong financial health with consistent revenue growth, robust profitability, and a stable balance sheet characterized by high equity and low debt. While the income statement and balance sheet suggest a solid position, the cash flow statement highlights potential concerns in operational cash generation. Overall, the company is well-positioned financially with minor areas to monitor in cash flow management.

Income Statement

FFRI Security, Inc. demonstrates strong income statement performance with sustained revenue growth, achieving a TTM revenue of ¥2,628.2M, up from ¥2,446.9M in the prior year. The gross profit margin is robust at 62.5%, indicating effective cost management. Net profit margin stands at an impressive 16.4%, reflecting strong profitability. However, a slight decline in EBIT margin from 20.3% to 17.7% suggests some operational efficiency challenges.

Balance Sheet

The balance sheet of FFRI Security, Inc. is exceptionally strong, with a high equity ratio of 61.5%, indicating financial stability and low leverage. The company has minimal debt, resulting in a negligible debt-to-equity ratio, which minimizes financial risk. High levels of cash and short-term investments further bolster the company's liquidity position.

Cash Flow

The cash flow statement presents a mixed picture. While free cash flow growth is not available due to zero reported figures in the TTM period, the company shows robust free cash flow in prior periods. However, the zero operating cash flow in the TTM period raises concerns about cash generation from operations. Historical free cash flow to net income ratios indicate efficient cash conversion.

Breakdown
TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement		Total Revenue
2.63B	3.04B	2.45B	1.95B	1.78B	1.62B
	Gross Profit
1.63B	2.03B	1.54B	1.17B	1.23B	1.33B
	EBIT
464.45M	817.00M	497.90M	202.96M	103.46M	328.72M
	EBITDA
503.75M	925.15M	538.00M	256.00M	209.29M	387.27M
	Net Income Common Stockholders
430.38M	687.02M	432.17M	187.28M	120.98M	249.24M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
2.06B	2.16B	2.08B	1.76B	1.64B	2.09B
	Total Assets
3.70B	4.31B	3.38B	2.63B	2.45B	2.66B
	Total Debt
10.00M	10.33M	0.00	0.00	0.00	0.00
	Net Debt
-2.04B	-2.15B	-2.08B	-1.76B	-1.64B	-2.09B
	Total Liabilities
1.43B	1.52B	1.20B	878.49M	730.52M	814.32M
	Stockholders Equity
2.27B	2.79B	2.18B	1.75B	1.72B	1.84B
Cash Flow		Free Cash Flow
0.00	618.01M	370.42M	276.17M	-48.47M	75.00M
	Operating Cash Flow
0.00	641.50M	390.63M	302.31M	-16.31M	120.16M
	Investing Cash Flow
0.00	-477.61M	-20.72M	-26.10M	-157.98M	-42.82M
	Financing Cash Flow
0.00	-79.64M	-50.09M	-161.52M	-275.08M	0.00

FFRI Security, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 5630.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3692, the sentiment is Positive. The current price of 5630 is above the 20-day moving average (MA) of 5164.00, above the 50-day MA of 4260.20, and above the 200-day MA of 2826.63, indicating a bullish trend. The MACD of 426.70 indicates Negative momentum. The RSI at 62.97 is Neutral, neither overbought nor oversold. The STOCH value of 64.26 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3692.

FFRI Security, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4333	80 Outperform	¥23.17B	18.62		4.11%	7.87%	4.99%
3692	76 Outperform	¥45.43B	64.82		0.25%	12.07%	21.48%
4323	76 Outperform	¥48.09B	19.55		1.39%	12.00%	16.64%
Sector *	62 Neutral	$11.89B	9.95	-7.22%	4.98%	7.31%	-8.91%
4259	61 Neutral	¥41.04B	―		―	17.02%	-315.36%
4382	47 Neutral	¥19.12B	―		―	17.40%	59.85%