| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.41B | 3.04B | 2.45B | 1.95B | 1.78B | 1.62B |
| Gross Profit | 2.35B | 2.03B | 1.54B | 1.17B | 1.23B | 1.33B |
| EBITDA | 1.15B | 925.15M | 538.00M | 257.32M | 209.29M | 387.27M |
| Net Income | 891.09M | 687.02M | 432.17M | 187.28M | 120.98M | 249.24M |
Balance Sheet | ||||||
| Total Assets | 5.04B | 4.31B | 3.38B | 2.63B | 2.45B | 2.66B |
| Cash, Cash Equivalents and Short-Term Investments | 3.47B | 2.16B | 2.08B | 1.76B | 1.64B | 2.09B |
| Total Debt | 9.99M | 10.33M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.16B | 1.52B | 1.20B | 878.49M | 730.52M | 814.32M |
| Stockholders Equity | 2.87B | 2.79B | 2.18B | 1.75B | 1.72B | 1.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 618.01M | 370.42M | 276.17M | -48.47M | 75.00M |
| Operating Cash Flow | 0.00 | 641.50M | 390.63M | 302.31M | -16.31M | 120.16M |
| Investing Cash Flow | 0.00 | -477.61M | -20.72M | -26.10M | -157.98M | -42.82M |
| Financing Cash Flow | 0.00 | -79.64M | -50.09M | -161.52M | -275.08M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.31B | 15.54 | ― | 4.00% | 0.50% | 17.15% | |
76 Outperform | ¥89.58B | 98.45 | ― | 0.14% | 50.53% | 227.57% | |
72 Outperform | ¥52.85B | 20.35 | ― | 1.64% | 13.48% | 35.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥60.35B | ― | ― | ― | 8.98% | -581.59% | |
43 Neutral | ¥14.72B | -101.66 | ― | ― | 17.83% | 87.36% |