| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.87B | 64.14B | 55.91B | 43.30B | 40.46B | 36.71B |
| Gross Profit | 25.57B | 26.80B | 22.04B | 17.96B | 17.20B | 16.76B |
| EBITDA | 9.90B | 10.43B | 7.88B | 7.45B | 7.48B | 6.78B |
| Net Income | 5.64B | 5.92B | 4.49B | 4.37B | 4.35B | 3.63B |
Balance Sheet | ||||||
| Total Assets | 53.54B | 50.78B | 44.37B | 37.90B | 37.62B | 36.82B |
| Cash, Cash Equivalents and Short-Term Investments | 23.29B | 23.10B | 16.98B | 19.57B | 20.02B | 20.62B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28.04B | 24.16B | 18.20B | 15.59B | 14.71B | 14.12B |
| Stockholders Equity | 25.30B | 26.35B | 25.90B | 22.16B | 22.51B | 22.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 12.31B | 4.52B | 4.80B | 4.15B | 3.92B |
| Operating Cash Flow | 0.00 | 12.75B | 4.85B | 5.12B | 4.52B | 4.25B |
| Investing Cash Flow | 0.00 | -1.07B | -3.47B | -428.45M | 185.16M | 393.93M |
| Financing Cash Flow | 0.00 | -5.56B | -4.07B | -5.10B | -4.43B | -830.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥40.81B | 14.03 | ― | 2.19% | 15.14% | 17.01% | |
80 Outperform | ¥115.86B | 15.95 | ― | 2.24% | 14.72% | 37.57% | |
74 Outperform | ¥35.55B | 5.26 | ― | 1.73% | 7.61% | 57.19% | |
73 Outperform | ¥3.51B | 8.90 | ― | 1.12% | 19.28% | 8.65% | |
66 Neutral | ¥33.18B | 4.74 | ― | 0.95% | 15.82% | ― | |
65 Neutral | ¥206.32B | 27.65 | ― | 0.64% | 67.76% | 110.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |