Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 62.53B | 58.03B | 56.79B | 56.30B | 52.28B |
Gross Profit | 11.88B | 10.58B | 9.74B | 9.62B | 8.96B |
EBITDA | 3.96B | 4.34B | 3.49B | 3.91B | 3.01B |
Net Income | 2.99B | 1.61B | 1.61B | 1.40B | 934.00M |
Balance Sheet | |||||
Total Assets | 76.54B | 73.03B | 68.05B | 66.19B | 66.86B |
Cash, Cash Equivalents and Short-Term Investments | 3.92B | 6.24B | 4.48B | 3.26B | 2.23B |
Total Debt | 3.57B | 1.38B | 1.45B | 833.82M | 1.94B |
Total Liabilities | 30.49B | 30.12B | 27.39B | 27.02B | 27.65B |
Stockholders Equity | 45.86B | 42.82B | 40.59B | 39.12B | 39.17B |
Cash Flow | |||||
Free Cash Flow | -1.14B | 2.44B | 1.14B | 2.82B | 1.48B |
Operating Cash Flow | 1.04B | 5.78B | 3.07B | 4.30B | 2.76B |
Investing Cash Flow | -4.04B | -3.40B | -1.81B | -1.59B | -1.59B |
Financing Cash Flow | 687.22M | -666.53M | 27.31M | -1.67B | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥10.88B | 8.81 | 1.73% | 8.41% | 3.21% | ||
82 Outperform | ¥21.07B | 8.59 | 3.09% | 8.26% | -23.43% | ||
77 Outperform | ¥10.62B | 11.63 | 2.51% | 7.00% | -28.12% | ||
76 Outperform | ¥17.25B | 10.75 | 2.75% | 9.52% | 17.71% | ||
72 Outperform | ¥19.61B | 12.53 | 4.18% | 3.78% | -2.21% | ||
63 Neutral | ¥2.79B | 14.08 | 6.31% | 2.82% | -140.06% | ||
61 Neutral | $17.23B | 11.50 | -5.97% | 3.09% | 1.49% | -16.00% |