Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 62.53B | 58.03B | 56.79B | 56.30B | 52.28B |
Gross Profit | 11.88B | 10.58B | 9.74B | 9.62B | 8.96B |
EBITDA | 3.96B | 4.34B | 3.49B | 3.91B | 3.01B |
Net Income | 2.99B | 1.61B | 1.61B | 1.40B | 934.00M |
Balance Sheet | |||||
Total Assets | 76.54B | 73.03B | 68.05B | 66.19B | 66.86B |
Cash, Cash Equivalents and Short-Term Investments | 3.92B | 6.24B | 4.48B | 3.26B | 2.23B |
Total Debt | 3.57B | 1.38B | 1.45B | 833.82M | 1.94B |
Total Liabilities | 30.49B | 30.12B | 27.39B | 27.02B | 27.65B |
Stockholders Equity | 45.86B | 42.82B | 40.59B | 39.12B | 39.17B |
Cash Flow | |||||
Free Cash Flow | -1.14B | 2.44B | 1.14B | 2.82B | 1.48B |
Operating Cash Flow | 1.04B | 5.78B | 3.07B | 4.30B | 2.76B |
Investing Cash Flow | -3.96B | -3.40B | -1.81B | -1.59B | -1.59B |
Financing Cash Flow | 687.22M | -666.53M | 27.31M | -1.67B | -1.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.96B | 6.78 | 2.04% | 7.69% | 37.20% | ||
79 Outperform | ¥19.09B | 4.77 | 3.64% | 9.75% | 153.81% | ||
76 Outperform | ¥16.83B | 9.26 | 2.97% | 10.06% | 57.56% | ||
72 Outperform | ¥18.87B | 10.92 | 4.53% | 4.95% | 6.57% | ||
69 Neutral | ¥10.22B | 9.87 | 3.34% | 6.92% | -11.70% | ||
63 Neutral | ¥2.75B | 14.08 | 6.35% | 3.53% | -144.16% | ||
62 Neutral | $16.85B | 11.50 | -7.38% | 2.96% | 1.59% | -23.36% |