Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 62.53B | ¥ 58.03B | ¥ 56.79B | ¥ 56.30B | ¥ 52.28B |
Gross Profit | ¥ 11.88B | ¥ 10.58B | ¥ 9.74B | ¥ 9.62B | ¥ 8.96B |
Operating Income | ¥ 1.73B | ¥ 1.93B | ¥ 1.35B | ¥ 1.22B | ¥ 725.34M |
EBITDA | ¥ 3.96B | ¥ 4.34B | ¥ 3.49B | ¥ 3.91B | ¥ 3.01B |
Net Income | ¥ 2.99B | ¥ 1.61B | ¥ 1.61B | ¥ 1.40B | ¥ 934.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.92B | ¥ 6.24B | ¥ 4.48B | ¥ 3.26B | ¥ 2.23B |
Total Assets | ¥ 76.54B | ¥ 73.03B | ¥ 68.05B | ¥ 66.19B | ¥ 66.86B |
Total Debt | ¥ 3.57B | ¥ 1.38B | ¥ 1.45B | ¥ 833.82M | ¥ 1.94B |
Net Debt | ¥ -355.09M | ¥ -4.87B | ¥ -3.02B | ¥ -2.43B | ¥ -291.31M |
Total Liabilities | ¥ 30.49B | ¥ 30.12B | ¥ 27.39B | ¥ 27.02B | ¥ 27.65B |
Stockholders' Equity | ¥ 45.86B | ¥ 42.82B | ¥ 40.59B | ¥ 39.12B | ¥ 39.17B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.14B | ¥ 2.44B | ¥ 1.14B | ¥ 2.82B | ¥ 1.48B |
Operating Cash Flow | ¥ 1.04B | ¥ 5.78B | ¥ 3.07B | ¥ 4.30B | ¥ 2.76B |
Investing Cash Flow | ¥ -3.96B | ¥ -3.40B | ¥ -1.81B | ¥ -1.59B | ¥ -1.59B |
Financing Cash Flow | ¥ 687.22M | ¥ -666.53M | ¥ 27.31M | ¥ -1.67B | ¥ -1.02B |