| Breakdown | TTM | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.63B | 3.79B | 3.31B | 3.15B | 3.06B | 2.62B |
| Gross Profit | 3.12B | 3.24B | 2.70B | 2.59B | 2.60B | 2.30B |
| EBITDA | 315.91M | 473.26M | 180.87M | 269.64M | 445.66M | 361.94M |
| Net Income | 139.02M | 230.88M | 62.37M | 99.64M | 240.22M | 172.64M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.46B | 2.92B | 2.89B | 2.99B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 2.15B | 1.52B | 1.51B | 1.73B | 1.52B |
| Total Debt | 250.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 644.89M | 643.02M | 361.59M | 403.83M | 546.85M | 318.21M |
| Stockholders Equity | 2.90B | 2.82B | 2.56B | 2.49B | 2.44B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 305.93M | 688.20M | 128.25M | -30.48M | 269.96M | 284.68M |
| Operating Cash Flow | 319.49M | 711.58M | 147.01M | 2.58M | 327.36M | 296.44M |
| Investing Cash Flow | -60.57M | -38.43M | -106.16M | -158.28M | -43.92M | -105.85M |
| Financing Cash Flow | 1.61M | 2.01M | 1.55M | -97.14M | -52.20M | 6.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥28.40B | 12.43 | ― | 0.38% | 18.02% | 46.43% | |
75 Outperform | ¥7.43B | 15.62 | ― | 3.29% | 7.47% | 55.61% | |
62 Neutral | ¥12.54B | 15.07 | 4.78% | ― | -10.17% | -19.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥5.46B | -13.71 | ― | 0.77% | 4.75% | ― | |
58 Neutral | ¥3.13B | 11.33 | ― | ― | 7.20% | 47.54% | |
54 Neutral | ¥40.08B | 58.36 | ― | ― | 22.37% | 655.34% |