| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.56B | 26.89B | 26.56B | 28.49B | 25.17B | 21.25B |
| Gross Profit | 6.17B | 6.30B | 6.17B | 6.94B | 6.34B | 5.69B |
| EBITDA | 1.69B | 1.79B | 1.69B | 2.10B | 1.84B | 1.48B |
| Net Income | 978.39M | 1.02B | 978.39M | 1.01B | 643.10M | 669.80M |
Balance Sheet | ||||||
| Total Assets | 15.90B | 15.93B | 15.90B | 17.63B | 16.92B | 17.39B |
| Cash, Cash Equivalents and Short-Term Investments | 4.09B | 3.47B | 4.09B | 4.11B | 2.63B | 3.31B |
| Total Debt | 515.07M | 366.50M | 515.07M | 1.60B | 1.93B | 2.80B |
| Total Liabilities | 6.45B | 6.19B | 6.45B | 8.53B | 8.54B | 9.44B |
| Stockholders Equity | 9.02B | 9.31B | 9.02B | 8.63B | 7.82B | 7.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.12B | 628.94M | 1.91B | 627.78M | 906.28M |
| Operating Cash Flow | 0.00 | 1.19B | 641.18M | 2.04B | 736.12M | 948.79M |
| Investing Cash Flow | 1.08B | -53.84M | 14.42M | 249.81M | -193.26M | -3.36B |
| Financing Cash Flow | -516.32M | -617.67M | -537.49M | -874.94M | -1.23B | 848.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥11.91B | 10.61 | ― | 3.61% | 1.05% | 15.38% | |
73 Outperform | ¥12.25B | 7.51 | ― | 1.19% | 18.79% | 88.54% | |
73 Outperform | ¥15.61B | 12.75 | ― | 2.98% | 5.56% | 6.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥11.46B | 27.37 | ― | ― | -6.06% | 418.72% | |
50 Neutral | ¥7.18B | 15.48 | ― | ― | 2.51% | ― | |
45 Neutral | ¥10.64B | -3.06 | ― | 5.03% | -6.49% | -402.49% |