| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.05B | 28.86B | 29.27B | 30.53B | 26.29B | 22.83B |
| Gross Profit | 7.31B | 7.16B | 7.57B | 7.81B | 6.65B | 6.51B |
| EBITDA | 1.19B | 1.02B | 1.33B | 1.39B | 393.32M | 579.65M |
| Net Income | -42.19M | -129.00M | 183.14M | 162.49M | -766.06M | -358.00M |
Balance Sheet | ||||||
| Total Assets | 18.92B | 17.00B | 18.05B | 16.77B | 18.23B | 15.29B |
| Cash, Cash Equivalents and Short-Term Investments | 6.73B | 3.11B | 4.99B | 3.79B | 5.78B | 3.89B |
| Total Debt | 11.46B | 9.48B | 10.07B | 8.86B | 11.14B | 8.20B |
| Total Liabilities | 16.18B | 14.15B | 14.93B | 13.79B | 15.80B | 12.28B |
| Stockholders Equity | 2.60B | 2.65B | 2.90B | 2.63B | 1.87B | 2.87B |
Cash Flow | ||||||
| Free Cash Flow | 21.05M | -41.00M | 123.27M | -427.94M | -231.57M | -1.51B |
| Operating Cash Flow | 116.07M | 305.00M | 572.27M | 369.40M | 129.30M | -795.55M |
| Investing Cash Flow | -168.60M | -1.65B | -5.13M | -498.71M | -601.40M | -1.12B |
| Financing Cash Flow | -315.11M | -405.00M | 925.15M | -1.84B | 2.11B | 2.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.54B | 11.81 | ― | 3.16% | 14.02% | 2.74% | |
78 Outperform | ¥10.33B | 9.87 | ― | 4.16% | 4.52% | 51.81% | |
75 Outperform | ¥6.26B | 15.68 | ― | 2.43% | 2.92% | -0.94% | |
73 Outperform | ¥7.82B | 12.52 | ― | 2.78% | 13.58% | 20.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥7.67B | 35.06 | ― | ― | 2.32% | 126.46% |