| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.86B | ¥ 29.27B | ¥ 30.53B | ¥ 26.35B | ¥ 22.83B |
| Gross Profit | ¥ 7.16B | ¥ 7.57B | ¥ 7.81B | ¥ 6.65B | ¥ 6.51B |
| Operating Income | ¥ 326.86M | ¥ 695.93M | ¥ 724.87M | ¥ 236.21M | ¥ 152.44M |
| EBITDA | ¥ 1.02B | ¥ 1.37B | ¥ 1.44B | ¥ 797.76M | ¥ 733.59M |
| Net Income | ¥ -129.18M | ¥ 183.14M | ¥ 162.49M | ¥ -766.06M | ¥ -358.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.11B | ¥ 4.99B | ¥ 3.79B | ¥ 5.78B | ¥ 3.89B |
| Total Assets | ¥ 17.00B | ¥ 18.05B | ¥ 16.77B | ¥ 18.10B | ¥ 15.29B |
| Total Debt | ¥ 9.48B | ¥ 10.07B | ¥ 8.86B | ¥ 11.14B | ¥ 8.21B |
| Net Debt | ¥ 6.37B | ¥ 5.08B | ¥ 5.06B | ¥ 5.36B | ¥ 4.32B |
| Total Liabilities | ¥ 14.15B | ¥ 14.93B | ¥ 13.79B | ¥ 15.90B | ¥ 12.28B |
| Stockholders' Equity | ¥ 2.65B | ¥ 2.90B | ¥ 2.63B | ¥ 1.87B | ¥ 2.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -41.49M | ¥ 259.66M | ¥ -281.81M | ¥ -231.57M | ¥ -1.15B |
| Operating Cash Flow | ¥ 305.19M | ¥ 572.27M | ¥ 369.40M | ¥ 129.30M | ¥ -795.55M |
| Investing Cash Flow | ¥ -1.65B | ¥ -5.13M | ¥ -498.71M | ¥ -601.55M | ¥ -1.12B |
| Financing Cash Flow | ¥ -405.01M | ¥ 925.15M | ¥ -1.84B | ¥ 2.11B | ¥ 2.54B |