Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.35B | 11.35B | 10.93B | 9.61B | 10.64B | 10.59B |
Gross Profit | 3.00B | 3.00B | 2.87B | 2.47B | 2.62B | 2.48B |
EBITDA | 1.35B | 1.35B | 1.36B | 1.01B | 1.28B | 1.03B |
Net Income | 654.12M | 654.72M | 580.07M | 336.16M | 521.35M | 393.72M |
Balance Sheet | ||||||
Total Assets | 9.75B | 9.75B | 9.24B | 8.24B | 8.71B | 9.45B |
Cash, Cash Equivalents and Short-Term Investments | 2.78B | 2.78B | 2.74B | 1.97B | 2.20B | 1.49B |
Total Debt | 421.00M | 421.00M | 213.80M | 332.15M | 460.27M | 516.36M |
Total Liabilities | 3.07B | 3.07B | 3.06B | 2.56B | 3.14B | 4.13B |
Stockholders Equity | 6.68B | 6.68B | 6.19B | 5.67B | 5.57B | 5.32B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 484.42M | 1.15B | 160.67M | 1.19B | -52.51M |
Operating Cash Flow | 0.00 | 663.15M | 1.30B | 487.44M | 1.70B | 419.90M |
Investing Cash Flow | 0.00 | -254.16M | -157.31M | -327.14M | -507.51M | -474.12M |
Financing Cash Flow | 0.00 | -368.65M | -371.16M | -396.78M | -480.69M | -358.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥10.06B | 14.95 | ― | 2.01% | 4.08% | 17.95% | |
77 Outperform | ¥7.35B | 12.05 | ― | 1.46% | 8.24% | 15.72% | |
76 Outperform | ¥7.75B | 10.56 | 10.58% | 3.25% | 9.60% | 2.11% | |
73 Outperform | ¥11.41B | 31.25 | 14.01% | 0.63% | 18.45% | 40.75% | |
73 Outperform | ¥8.92B | 8.09 | ― | 4.45% | 5.12% | 66.08% | |
69 Neutral | ¥8.62B | 14.55 | ― | 2.60% | 14.39% | 22.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |