Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 11.13B | 10.16B | 8.77B | 7.60B |
Gross Profit | 2.84B | 2.47B | 1.99B | 1.70B |
EBITDA | 531.52M | 599.38M | 506.80M | 532.88M |
Net Income | 275.67M | 319.12M | 272.83M | 344.73M |
Balance Sheet | ||||
Total Assets | 4.75B | 4.47B | 2.81B | 2.71B |
Cash, Cash Equivalents and Short-Term Investments | 2.33B | 2.39B | 886.89M | 911.19M |
Total Debt | 880.00M | 880.00M | 300.00M | 465.83M |
Total Liabilities | 2.78B | 2.72B | 1.71B | 1.87B |
Stockholders Equity | 1.97B | 1.75B | 1.11B | 836.82M |
Cash Flow | ||||
Free Cash Flow | 185.53M | 671.42M | 126.60M | 425.89M |
Operating Cash Flow | 363.35M | 740.26M | 151.38M | 505.63M |
Investing Cash Flow | -361.77M | -118.63M | -4.80M | -82.89M |
Financing Cash Flow | -56.91M | 886.57M | -171.50M | -255.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥10.09B | 14.99 | 1.96% | 4.08% | 17.95% | ||
77 Outperform | ¥6.47B | 10.61 | 1.65% | 8.24% | 15.72% | ||
75 Outperform | ¥7.64B | 22.54 | ― | ― | ― | ||
73 Outperform | ¥10.26B | 27.86 | ― | 18.45% | 40.75% | ||
73 Outperform | ¥8.01B | 7.27 | 3.21% | 5.12% | 66.08% | ||
57 Neutral | HK$15.00B | 9.30 | -0.76% | 4.24% | 6.79% | -30.07% | |
52 Neutral | ¥6.91B | 183.41 | ― | -1.18% | -157.03% |