Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.22B | 11.13B | 10.16B | 8.77B | 7.60B |
Gross Profit | 3.16B | 2.84B | 2.47B | 1.99B | 1.70B |
EBITDA | 544.07M | 531.52M | 599.38M | 506.80M | 532.88M |
Net Income | 225.40M | 275.67M | 319.12M | 272.83M | 344.73M |
Balance Sheet | |||||
Total Assets | 6.03B | 4.75B | 4.47B | 2.81B | 2.71B |
Cash, Cash Equivalents and Short-Term Investments | 2.09B | 2.33B | 2.39B | 886.89M | 911.19M |
Total Debt | 1.83B | 880.00M | 880.00M | 300.00M | 465.83M |
Total Liabilities | 4.26B | 2.78B | 2.72B | 1.71B | 1.87B |
Stockholders Equity | 1.75B | 1.97B | 1.75B | 1.11B | 836.82M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 185.53M | 671.42M | 126.60M | 425.89M |
Operating Cash Flow | 0.00 | 363.35M | 740.26M | 151.38M | 505.63M |
Investing Cash Flow | 0.00 | -361.77M | -118.63M | -4.80M | -82.89M |
Financing Cash Flow | 0.00 | -56.91M | 886.57M | -171.50M | -255.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥10.09B | 14.99 | 1.96% | 4.08% | 17.95% | ||
77 Outperform | ¥6.55B | 10.73 | 1.62% | 8.24% | 15.72% | ||
75 Outperform | ¥7.87B | 23.23 | ― | ― | ― | ||
73 Outperform | ¥9.72B | 26.61 | 0.69% | 18.45% | 40.75% | ||
73 Outperform | ¥8.20B | 7.44 | 2.99% | 5.12% | 66.08% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
58 Neutral | ¥6.50B | 183.41 | ― | -1.18% | -157.03% |