| Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 26.56B | ¥ 28.49B | ¥ 25.17B | ¥ 21.25B | ¥ 16.76B |
| Gross Profit | ¥ 6.17B | ¥ 6.94B | ¥ 6.34B | ¥ 5.69B | ¥ 4.50B |
| Operating Income | ¥ 1.36B | ¥ 1.71B | ¥ 1.45B | ¥ 1.17B | ¥ 750.21M |
| EBITDA | ¥ 1.69B | ¥ 2.10B | ¥ 1.84B | ¥ 1.48B | ¥ 966.80M |
| Net Income | ¥ 978.39M | ¥ 1.01B | ¥ 643.10M | ¥ 669.80M | ¥ 286.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.09B | ¥ 4.11B | ¥ 2.63B | ¥ 3.31B | ¥ 4.83B |
| Total Assets | ¥ 15.90B | ¥ 17.63B | ¥ 16.92B | ¥ 17.39B | ¥ 12.44B |
| Total Debt | ¥ 515.07M | ¥ 1.60B | ¥ 1.93B | ¥ 2.80B | ¥ 3.69B |
| Net Debt | ¥ -3.57B | ¥ -2.51B | ¥ -698.45M | ¥ -514.41M | ¥ -1.15B |
| Total Liabilities | ¥ 6.45B | ¥ 8.53B | ¥ 8.54B | ¥ 9.44B | ¥ 7.01B |
| Stockholders' Equity | ¥ 9.02B | ¥ 8.63B | ¥ 7.82B | ¥ 7.48B | ¥ 5.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 628.94M | ¥ 1.91B | ¥ 627.78M | ¥ 906.28M | ¥ 1.30B |
| Operating Cash Flow | ¥ 641.18M | ¥ 2.04B | ¥ 736.12M | ¥ 948.79M | ¥ 1.33B |
| Investing Cash Flow | ¥ 14.42M | ¥ 249.81M | ¥ -193.26M | ¥ -3.36B | ¥ -523.85M |
| Financing Cash Flow | ¥ -537.49M | ¥ -874.94M | ¥ -1.23B | ¥ 848.33M | ¥ 827.63M |