| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.17B | 6.21B | 5.68B | 4.63B | 1.59B | 1.53B |
| Gross Profit | 1.63B | 1.51B | 1.60B | 1.70B | 1.21B | 1.11B |
| EBITDA | 277.55M | 87.23M | -80.19M | -340.09M | 93.41M | 111.06M |
| Net Income | 388.31M | -742.76M | -117.98M | -526.33M | 59.76M | 25.93M |
Balance Sheet | ||||||
| Total Assets | 2.70B | 3.49B | 3.46B | 4.00B | 2.68B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 927.15M | 1.33B | 1.40B | 1.75B | 1.88B | 2.21B |
| Total Debt | 515.67M | 1.87B | 1.63B | 1.24B | 340.57M | 636.92M |
| Total Liabilities | 767.05M | 2.19B | 1.95B | 1.73B | 504.00M | 779.50M |
| Stockholders Equity | 1.94B | 795.89M | 881.41M | 1.60B | 2.18B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -693.45M | -190.88M | -823.67M | 110.31M | 56.85M |
| Operating Cash Flow | 0.00 | -683.80M | -184.26M | -804.41M | 121.55M | 62.20M |
| Investing Cash Flow | 0.00 | -292.69M | 51.63M | 233.88M | -94.09M | -88.12M |
| Financing Cash Flow | 0.00 | 910.54M | -215.93M | 311.97M | -349.25M | 735.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥33.96B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥7.22B | 37.46 | ― | ― | 49.33% | 104.72% | |
55 Neutral | ¥4.99B | 29.81 | ― | ― | 4.36% | -0.02% | |
51 Neutral | ¥2.33B | 2.93 | ― | ― | -32.56% | ― | |
49 Neutral | ¥26.49B | 39.28 | ― | ― | 20.84% | 10.41% | |
48 Neutral | ¥5.96B | -2,459.37 | ― | ― | 6.59% | -294.11% |