Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.35B | 2.50B | 2.50B | 2.12B | 2.07B | 1.80B |
Gross Profit | 1.31B | 1.29B | 1.26B | 1.40B | 1.30B | 1.18B |
EBITDA | 513.61M | 587.04M | 692.53M | 350.04M | 432.48M | 255.38M |
Net Income | 221.15M | 220.24M | 218.86M | 174.76M | 248.59M | 138.67M |
Balance Sheet | ||||||
Total Assets | 4.66B | 4.66B | 4.88B | 4.21B | 4.44B | 3.90B |
Cash, Cash Equivalents and Short-Term Investments | 3.76B | 3.71B | 3.76B | 3.39B | 3.74B | 3.28B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.32B | 1.15B | 1.46B | 866.14M | 1.15B | 729.67M |
Stockholders Equity | 3.34B | 3.51B | 3.43B | 3.34B | 3.29B | 3.17B |
Cash Flow | ||||||
Free Cash Flow | 506.20M | 312.97M | 503.05M | -216.51M | 567.06M | 348.06M |
Operating Cash Flow | 506.20M | 345.94M | 862.64M | 3.88M | 741.15M | 436.93M |
Investing Cash Flow | 0.00 | -261.88M | -364.19M | -226.66M | -164.49M | 59.37M |
Financing Cash Flow | 0.00 | -134.29M | -134.29M | -120.86M | -120.86M | -235.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.41B | 9.49 | 4.04% | 3.21% | 22.41% | ||
69 Neutral | ¥6.34B | 15.12 | 1.16% | 21.32% | 6.83% | ||
65 Neutral | ¥3.70B | 37.41 | ― | 17.03% | 642.80% | ||
63 Neutral | ¥4.04B | 18.42 | 3.27% | 2.04% | -3.43% | ||
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
55 Neutral | ¥4.33B | 1,207.43 | ― | -0.93% | -97.16% | ||
45 Neutral | ¥14.16B | ― | ― | -34.51% | 52.07% |