| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.10B | 10.96B | 10.92B | 10.90B | 10.53B | 11.88B |
| Gross Profit | 6.00B | 5.96B | 5.78B | 5.93B | 6.08B | 6.73B |
| EBITDA | 1.53B | 1.44B | 1.47B | 84.16M | 1.12B | 1.36B |
| Net Income | 663.90M | 878.44M | 591.63M | -628.79M | 510.09M | 715.41M |
Balance Sheet | ||||||
| Total Assets | 10.98B | 11.32B | 11.47B | 10.95B | 11.52B | 8.91B |
| Cash, Cash Equivalents and Short-Term Investments | 5.04B | 5.75B | 4.92B | 4.36B | 3.61B | 3.62B |
| Total Debt | 600.00M | 857.45M | 1.19B | 1.48B | 1.57B | 172.15M |
| Total Liabilities | 8.61B | 8.52B | 9.08B | 9.14B | 8.83B | 5.96B |
| Stockholders Equity | 2.37B | 2.80B | 2.39B | 1.81B | 2.69B | 2.93B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.37B | 901.23M | 1.38B | -708.88M | 338.84M |
| Operating Cash Flow | 0.00 | 1.46B | 1.21B | 1.78B | -213.40M | 669.08M |
| Investing Cash Flow | 0.00 | 236.62M | -292.00M | -325.63M | -510.15M | -278.35M |
| Financing Cash Flow | 0.00 | -859.23M | -361.39M | -702.63M | 712.28M | -392.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥44.70B | 20.49 | ― | 0.52% | 26.98% | 19.69% | |
65 Neutral | ¥10.05B | 13.23 | ― | 2.16% | 2.75% | 25.24% | |
64 Neutral | ¥651.79B | 35.93 | 20.54% | 1.47% | 11.81% | 16.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥15.78B | 8.71 | ― | ― | ― | ― | |
55 Neutral | ¥16.07B | 48.95 | ― | 2.31% | 9.71% | -70.49% | |
52 Neutral | ¥127.13B | 367.27 | ― | 0.14% | 36.42% | 28.23% |