Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.04B | 6.04B | 5.39B | 5.32B | 5.49B | 4.75B |
Gross Profit | 2.29B | 2.29B | 1.88B | 1.88B | 1.96B | 1.40B |
EBITDA | 1.12B | 1.12B | 885.67M | 986.00M | 1.02B | 515.84M |
Net Income | 580.13M | 580.14M | 436.44M | 469.19M | 536.51M | 114.97M |
Balance Sheet | ||||||
Total Assets | 9.84B | 9.84B | 9.72B | 9.33B | 9.44B | 8.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.85B | 2.95B | 2.48B | 2.50B | 1.91B |
Total Debt | 1.49B | 1.49B | 1.84B | 2.20B | 2.33B | 2.52B |
Total Liabilities | 3.14B | 3.14B | 3.47B | 3.49B | 4.02B | 3.80B |
Stockholders Equity | 6.71B | 6.71B | 6.26B | 5.83B | 5.42B | 4.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 464.72M | 903.58M | 63.73M | 832.57M | 439.24M |
Operating Cash Flow | 0.00 | 637.43M | 1.05B | 338.31M | 1.00B | 631.22M |
Investing Cash Flow | 0.00 | -159.74M | -164.65M | -183.55M | -189.45M | -181.99M |
Financing Cash Flow | 0.00 | -561.99M | -450.60M | -205.90M | -265.57M | -12.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.73B | 6.03 | 2.07% | 8.84% | 23.27% | ||
70 Neutral | ¥4.67B | 32.33 | 1.21% | 1.09% | 583.24% | ||
64 Neutral | ¥4.93B | 5.27 | 1.40% | -2.12% | 8.28% | ||
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
61 Neutral | ¥2.53B | 20.46 | ― | -10.22% | -23.30% | ||
54 Neutral | ¥2.21B | 8.85 | ― | -2.19% | -58.67% | ||
51 Neutral | ¥2.13B | 6.33 | ― | -1.56% | -4.68% |