| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.76B | 12.03B | 12.37B | 13.06B | 13.63B | 19.24B |
| Gross Profit | 5.38B | 5.44B | 5.40B | 5.30B | 4.86B | 5.93B |
| EBITDA | 471.70M | 539.06M | 580.98M | -90.89M | -363.32M | -1.10B |
| Net Income | 287.92M | 376.33M | 462.00M | -237.80M | -518.49M | -1.32B |
Balance Sheet | ||||||
| Total Assets | 4.34B | 3.78B | 3.81B | 3.87B | 4.18B | 7.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 806.12M | 752.37M | 828.05M | 802.31M | 2.54B |
| Total Debt | 386.00M | 533.60M | 909.78M | 1.87B | 1.78B | 1.96B |
| Total Liabilities | 3.43B | 3.00B | 3.33B | 4.57B | 4.61B | 7.44B |
| Stockholders Equity | 917.00M | 780.83M | 477.07M | -694.24M | -429.43M | 285.41M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 352.31M | 42.59M | -119.52M | -2.51B | -2.04B |
| Operating Cash Flow | 0.00 | 433.06M | 79.83M | 101.54M | -2.43B | -1.70B |
| Investing Cash Flow | 0.00 | 26.35M | 322.66M | -100.73M | 872.55M | -457.04M |
| Financing Cash Flow | 0.00 | -405.66M | -478.17M | 24.93M | -182.11M | 677.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥104.86B | 11.35 | ― | 2.53% | 5.57% | 27.41% | |
64 Neutral | ¥5.09B | 5.30 | ― | 1.33% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥2.12B | 9.60 | ― | ― | -3.35% | -63.96% | |
53 Neutral | ¥60.98B | -11.05 | ― | 0.95% | 10.66% | -218.40% | |
51 Neutral | ¥1.99B | 6.95 | ― | ― | -3.64% | -23.60% | |
46 Neutral | ¥1.82B | 16.67 | ― | ― | -6.41% | 51.66% |