| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.96B | 12.03B | 13.06B | 13.63B | 19.24B | 26.09B |
| Gross Profit | 5.43B | 5.44B | 5.30B | 4.86B | 5.93B | 8.03B |
| EBITDA | 531.60M | 539.06M | -90.89M | -363.32M | -1.10B | -1.55B |
| Net Income | 348.36M | 376.33M | -237.80M | -518.49M | -1.32B | -2.19B |
Balance Sheet | ||||||
| Total Assets | 4.36B | 3.78B | 3.87B | 4.18B | 7.72B | 9.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 806.12M | 828.05M | 802.31M | 2.54B | 813.59M |
| Total Debt | 487.91M | 533.60M | 1.87B | 1.78B | 1.96B | 922.30M |
| Total Liabilities | 3.57B | 3.00B | 4.57B | 4.61B | 7.44B | 7.47B |
| Stockholders Equity | 792.46M | 780.83M | -694.24M | -429.43M | 285.41M | 2.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 352.31M | -119.52M | -2.51B | -2.04B | 305.40M |
| Operating Cash Flow | 0.00 | 433.06M | 101.54M | -2.43B | -1.70B | 363.05M |
| Investing Cash Flow | 0.00 | 26.35M | -100.73M | 872.55M | -457.04M | 113.59M |
| Financing Cash Flow | 0.00 | -405.66M | 24.93M | -182.11M | 677.55M | -409.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥100.76B | 10.69 | ― | 2.48% | 5.57% | 27.41% | |
64 Neutral | ¥4.82B | 5.03 | ― | 1.43% | -3.57% | 33.78% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥2.14B | 9.65 | ― | ― | -3.35% | -63.96% | |
59 Neutral | ¥2.09B | 7.23 | ― | ― | -3.64% | -23.60% | |
56 Neutral | ¥1.95B | 18.06 | ― | ― | -6.41% | 51.66% | |
53 Neutral | ¥57.32B | -10.23 | ― | 0.99% | 10.66% | -218.40% |