Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.04B | ¥ 5.39B | ¥ 5.32B | ¥ 5.49B | ¥ 4.75B |
Gross Profit | ¥ 2.29B | ¥ 1.88B | ¥ 1.88B | ¥ 1.96B | ¥ 1.40B |
Operating Income | ¥ 842.04M | ¥ 560.65M | ¥ 623.13M | ¥ 706.81M | ¥ 265.50M |
EBITDA | ¥ 1.12B | ¥ 885.67M | ¥ 986.00M | ¥ 1.02B | ¥ 515.84M |
Net Income | ¥ 580.14M | ¥ 436.44M | ¥ 469.19M | ¥ 536.51M | ¥ 114.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.85B | ¥ 2.95B | ¥ 2.48B | ¥ 2.50B | ¥ 1.91B |
Total Assets | ¥ 9.84B | ¥ 9.72B | ¥ 9.33B | ¥ 9.44B | ¥ 8.64B |
Total Debt | ¥ 1.49B | ¥ 1.84B | ¥ 2.20B | ¥ 2.33B | ¥ 2.52B |
Net Debt | ¥ -1.36B | ¥ -1.11B | ¥ -278.58M | ¥ -166.90M | ¥ 607.40M |
Total Liabilities | ¥ 3.14B | ¥ 3.47B | ¥ 3.49B | ¥ 4.02B | ¥ 3.80B |
Stockholders' Equity | ¥ 6.71B | ¥ 6.26B | ¥ 5.83B | ¥ 5.42B | ¥ 4.84B |
Cash Flow | |||||
Free Cash Flow | ¥ 464.72M | ¥ 903.58M | ¥ 63.73M | ¥ 832.57M | ¥ 439.24M |
Operating Cash Flow | ¥ 637.43M | ¥ 1.05B | ¥ 338.31M | ¥ 1.00B | ¥ 631.22M |
Investing Cash Flow | ¥ -159.74M | ¥ -164.65M | ¥ -183.55M | ¥ -189.45M | ¥ -181.99M |
Financing Cash Flow | ¥ -561.99M | ¥ -450.60M | ¥ -205.90M | ¥ -265.57M | ¥ -12.71M |