Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.50B | 34.17B | 31.78B | 26.12B | 19.40B | 16.54B |
Gross Profit | 24.20B | 23.99B | 22.41B | 18.37B | 13.74B | 11.47B |
EBITDA | 3.46B | 3.63B | 4.03B | 2.86B | 1.91B | -1.41B |
Net Income | 1.95B | 1.76B | 2.19B | 1.63B | 923.75M | -2.39B |
Balance Sheet | ||||||
Total Assets | 18.20B | 18.54B | 17.23B | 17.48B | 15.27B | 15.67B |
Cash, Cash Equivalents and Short-Term Investments | 6.73B | 7.15B | 5.92B | 6.74B | 4.77B | 3.97B |
Total Debt | 2.32B | 2.61B | 2.72B | 5.44B | 7.38B | 9.15B |
Total Liabilities | 7.34B | 7.88B | 7.96B | 9.84B | 11.47B | 14.36B |
Stockholders Equity | 10.86B | 10.66B | 9.27B | 7.64B | 3.80B | 1.31B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.80B | 2.74B | 1.99B | 799.58M | -1.71B |
Operating Cash Flow | 0.00 | 3.08B | 3.93B | 2.85B | 1.70B | -651.76M |
Investing Cash Flow | 0.00 | -1.59B | -2.41B | -968.00M | -923.11M | -1.25B |
Financing Cash Flow | 0.00 | -828.96M | -3.56B | -71.85M | -167.19M | 2.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥43.82B | 22.38 | 19.62% | 1.30% | 4.87% | -10.06% | |
64 Neutral | ¥45.37B | 76.49 | ― | 0.62% | 14.82% | -65.01% | |
62 Neutral | ¥40.90B | 34.37 | ― | 0.17% | 13.81% | -14.64% | |
61 Neutral | ¥47.29B | 36.01 | ― | 1.30% | 2.90% | -26.37% | |
60 Neutral | ¥37.34B | 15.86 | ― | 1.07% | 6.41% | -35.96% | |
59 Neutral | ¥58.28B | 51.07 | ― | 0.57% | 7.52% | 3.37% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% |