| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.50B | 34.17B | 31.78B | 26.12B | 19.40B | 16.54B |
| Gross Profit | 24.20B | 23.99B | 22.41B | 18.37B | 13.74B | 11.47B |
| EBITDA | 3.46B | 3.63B | 4.03B | 2.86B | 1.91B | -1.42B |
| Net Income | 1.95B | 1.76B | 2.19B | 1.63B | 923.75M | -2.39B |
Balance Sheet | ||||||
| Total Assets | 18.20B | 18.54B | 17.23B | 17.48B | 15.27B | 15.67B |
| Cash, Cash Equivalents and Short-Term Investments | 6.73B | 7.15B | 5.92B | 6.74B | 4.77B | 3.97B |
| Total Debt | 2.32B | 2.61B | 2.72B | 5.44B | 7.38B | 9.15B |
| Total Liabilities | 7.34B | 7.88B | 7.96B | 9.84B | 11.47B | 14.36B |
| Stockholders Equity | 10.86B | 10.66B | 9.27B | 7.64B | 3.80B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.80B | 2.74B | 1.99B | 799.58M | -1.71B |
| Operating Cash Flow | 0.00 | 3.08B | 3.93B | 2.85B | 1.70B | -651.76M |
| Investing Cash Flow | 0.00 | -1.59B | -2.41B | -968.00M | -923.11M | -1.25B |
| Financing Cash Flow | 0.00 | -828.96M | -3.56B | -71.85M | -167.19M | 2.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥43.30B | 22.12 | 19.62% | 1.35% | 4.87% | -10.06% | |
62 Neutral | ¥41.19B | 36.85 | ― | 0.17% | 15.53% | -26.93% | |
60 Neutral | ¥46.43B | 35.35 | ― | 1.33% | 2.90% | -26.37% | |
60 Neutral | ¥36.89B | 15.67 | ― | 1.10% | 6.41% | -35.96% | |
59 Neutral | ¥44.70B | 75.36 | ― | 0.63% | 14.82% | -65.01% | |
59 Neutral | ¥57.13B | 50.06 | ― | 0.58% | 7.52% | 3.37% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% |