| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.26B | ¥ 34.17B | ¥ 31.78B | ¥ 26.12B | ¥ 19.40B |
| Gross Profit | ¥ 25.20B | ¥ 23.99B | ¥ 22.41B | ¥ 18.37B | ¥ 13.74B |
| Operating Income | ¥ 2.33B | ¥ 2.81B | ¥ 3.30B | ¥ 2.28B | ¥ 1.05B |
| EBITDA | ¥ 3.31B | ¥ 3.63B | ¥ 4.03B | ¥ 2.86B | ¥ 1.91B |
| Net Income | ¥ 1.83B | ¥ 1.76B | ¥ 2.19B | ¥ 1.63B | ¥ 923.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.59B | ¥ 7.90B | ¥ 6.72B | ¥ 6.74B | ¥ 4.77B |
| Total Assets | ¥ 20.07B | ¥ 18.75B | ¥ 17.42B | ¥ 17.66B | ¥ 15.64B |
| Total Debt | ¥ 2.06B | ¥ 2.61B | ¥ 2.72B | ¥ 5.44B | ¥ 7.38B |
| Net Debt | ¥ -5.53B | ¥ -3.89B | ¥ -2.86B | ¥ -1.31B | ¥ 2.61B |
| Total Liabilities | ¥ 7.96B | ¥ 8.09B | ¥ 8.15B | ¥ 10.02B | ¥ 11.84B |
| Stockholders' Equity | ¥ 12.11B | ¥ 10.66B | ¥ 9.27B | ¥ 7.64B | ¥ 3.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.34B | ¥ 1.80B | ¥ 2.74B | ¥ 1.99B | ¥ 799.58M |
| Operating Cash Flow | ¥ 2.78B | ¥ 3.08B | ¥ 3.93B | ¥ 2.85B | ¥ 1.70B |
| Investing Cash Flow | ¥ -1.23B | ¥ -1.59B | ¥ -2.41B | ¥ -968.00M | ¥ -923.11M |
| Financing Cash Flow | ¥ -1.12B | ¥ -828.96M | ¥ -3.56B | ¥ -71.85M | ¥ -167.19M |