Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 56.40B | 56.40B | 52.04B | 45.79B | 47.07B | 41.18B |
Gross Profit | 9.80B | 9.80B | 9.94B | 7.28B | 8.56B | 7.54B |
EBITDA | 3.78B | 4.22B | 5.32B | 3.14B | 4.33B | 3.83B |
Net Income | 1.10B | 1.10B | 1.96B | 347.00M | 1.68B | 1.44B |
Balance Sheet | ||||||
Total Assets | 59.47B | 59.47B | 60.65B | 52.95B | 54.27B | 52.64B |
Cash, Cash Equivalents and Short-Term Investments | 11.13B | 11.13B | 14.77B | 10.71B | 10.58B | 11.66B |
Total Debt | 390.00M | 390.00M | 358.00M | 342.00M | 433.00M | 698.00M |
Total Liabilities | 22.07B | 22.07B | 23.08B | 18.42B | 19.60B | 19.20B |
Stockholders Equity | 36.23B | 36.23B | 36.33B | 33.49B | 33.79B | 32.69B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.44B | 4.33B | -81.00M | 276.00M | 1.10B |
Operating Cash Flow | 0.00 | 1.33B | 7.11B | 2.96B | 2.97B | 2.75B |
Investing Cash Flow | 0.00 | -4.49B | -1.92B | -1.94B | -2.75B | -2.37B |
Financing Cash Flow | 0.00 | -1.29B | -587.00M | -703.00M | -1.42B | -781.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 193.48B | 13.74 | 8.04% | 2.31% | 3.26% | -13.75% | |
78 Outperform | 22.92B | 9.09 | 8.18% | 3.92% | 6.41% | -3.59% | |
76 Outperform | ¥22.02B | 27.47 | 3.56% | 6.72% | -62.36% | ||
76 Outperform | 31.60B | 6.35 | 9.94% | 4.22% | 3.47% | 33.32% | |
65 Neutral | 4.70B | 32.78 | 2.68% | 1.22% | -5.30% | -6.24% | |
52 Neutral | 16.42B | 24.28 | 1.09% | 1.75% | -0.12% | 0.00% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |