Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 56.43B | 56.40B | 52.04B | 45.79B | 47.07B | 41.18B |
Gross Profit | 9.45B | 9.80B | 9.94B | 7.28B | 8.56B | 7.54B |
EBITDA | 3.30B | 4.22B | 5.32B | 3.14B | 4.33B | 3.83B |
Net Income | 781.00M | 1.10B | 1.96B | 347.00M | 1.68B | 1.44B |
Balance Sheet | ||||||
Total Assets | 56.39B | 59.47B | 60.65B | 52.95B | 54.27B | 52.64B |
Cash, Cash Equivalents and Short-Term Investments | 10.73B | 11.13B | 14.77B | 10.71B | 10.58B | 11.66B |
Total Debt | 569.00M | 390.00M | 358.00M | 342.00M | 433.00M | 698.00M |
Total Liabilities | 19.57B | 22.07B | 23.08B | 18.42B | 19.60B | 19.20B |
Stockholders Equity | 35.69B | 36.23B | 36.33B | 33.49B | 33.79B | 32.69B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.44B | 4.33B | -81.00M | 276.00M | 1.10B |
Operating Cash Flow | 0.00 | 1.33B | 7.11B | 2.96B | 2.97B | 2.75B |
Investing Cash Flow | 0.00 | -4.49B | -1.92B | -1.94B | -2.75B | -2.37B |
Financing Cash Flow | 0.00 | -1.29B | -587.00M | -703.00M | -1.42B | -781.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥23.36B | 9.26 | ― | 3.84% | 6.41% | -3.59% | |
76 Outperform | ¥21.22B | 26.46 | ― | 3.70% | 6.72% | -62.36% | |
72 Outperform | ¥29.17B | 5.86 | ― | 4.56% | 3.47% | 33.32% | |
70 Outperform | ¥187.06B | 13.18 | ― | 4.50% | 3.26% | -13.75% | |
64 Neutral | ¥5.28B | 35.08 | ― | 1.09% | -5.30% | -6.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | ¥18.40B | 27.20 | ― | 1.53% | -0.12% | ― |