| Mar 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 56.40B | ¥ 55.82B | ¥ 52.04B | ¥ 45.79B | ¥ 47.07B |
| Gross Profit | ¥ 9.80B | ¥ 8.89B | ¥ 9.72B | ¥ 7.09B | ¥ 8.31B |
| Operating Income | ¥ 2.14B | ¥ 920.00M | ¥ 2.57B | ¥ 239.00M | ¥ 1.82B |
| EBITDA | ¥ 4.67B | ¥ 3.63B | ¥ 5.17B | ¥ 2.79B | ¥ 4.33B |
| Net Income | ¥ 1.10B | ¥ 655.00M | ¥ 1.96B | ¥ 348.00M | ¥ 1.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.13B | ¥ 8.14B | ¥ 14.77B | ¥ 10.71B | ¥ 10.58B |
| Total Assets | ¥ 60.50B | ¥ 57.46B | ¥ 61.84B | ¥ 53.58B | ¥ 54.92B |
| Total Debt | ¥ 595.00M | ¥ 983.00M | ¥ 358.00M | ¥ 456.00M | ¥ 544.00M |
| Net Debt | ¥ -7.65B | ¥ -5.16B | ¥ -13.41B | ¥ -8.75B | ¥ -8.34B |
| Total Liabilities | ¥ 23.09B | ¥ 19.82B | ¥ 24.27B | ¥ 19.05B | ¥ 20.24B |
| Stockholders' Equity | ¥ 36.23B | ¥ 36.57B | ¥ 36.33B | ¥ 33.49B | ¥ 33.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.44B | ¥ -4.11B | ¥ 4.52B | ¥ 248.00M | ¥ 476.00M |
| Operating Cash Flow | ¥ 1.33B | ¥ 799.00M | ¥ 7.11B | ¥ 2.96B | ¥ 2.97B |
| Investing Cash Flow | ¥ -4.49B | ¥ -3.23B | ¥ -1.92B | ¥ -1.94B | ¥ -2.75B |
| Financing Cash Flow | ¥ -1.29B | ¥ -661.00M | ¥ -587.00M | ¥ -703.00M | ¥ -1.42B |