| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 56.40B | ¥ 52.04B | ¥ 45.79B | ¥ 47.07B | ¥ 41.18B |
| Gross Profit | ¥ 9.80B | ¥ 9.72B | ¥ 7.09B | ¥ 8.31B | ¥ 7.27B |
| Operating Income | ¥ 2.14B | ¥ 2.57B | ¥ 239.00M | ¥ 1.82B | ¥ 1.57B |
| EBITDA | ¥ 4.67B | ¥ 5.17B | ¥ 2.79B | ¥ 4.33B | ¥ 3.83B |
| Net Income | ¥ 1.10B | ¥ 1.96B | ¥ 348.00M | ¥ 1.68B | ¥ 1.44B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.13B | ¥ 14.77B | ¥ 10.71B | ¥ 10.58B | ¥ 11.66B |
| Total Assets | ¥ 60.50B | ¥ 61.84B | ¥ 53.58B | ¥ 54.92B | ¥ 52.97B |
| Total Debt | ¥ 595.00M | ¥ 358.00M | ¥ 456.00M | ¥ 544.00M | ¥ 854.00M |
| Net Debt | ¥ -7.65B | ¥ -13.41B | ¥ -8.75B | ¥ -8.34B | ¥ -9.21B |
| Total Liabilities | ¥ 23.09B | ¥ 24.27B | ¥ 19.05B | ¥ 20.24B | ¥ 19.53B |
| Stockholders' Equity | ¥ 36.23B | ¥ 36.33B | ¥ 33.49B | ¥ 33.79B | ¥ 32.69B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.44B | ¥ 4.52B | ¥ 248.00M | ¥ 476.00M | ¥ 1.12B |
| Operating Cash Flow | ¥ 1.33B | ¥ 7.11B | ¥ 2.96B | ¥ 2.97B | ¥ 2.75B |
| Investing Cash Flow | ¥ -4.49B | ¥ -1.92B | ¥ -1.94B | ¥ -2.75B | ¥ -2.37B |
| Financing Cash Flow | ¥ -1.29B | ¥ -587.00M | ¥ -703.00M | ¥ -1.42B | ¥ -781.00M |