| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.78B | 25.01B | 22.60B | 24.53B | 21.15B | 17.03B |
| Gross Profit | 2.13B | 2.10B | 1.89B | 1.89B | 1.65B | 1.47B |
| EBITDA | 709.54M | 770.49M | 665.73M | 690.13M | 870.71M | 344.63M |
| Net Income | 509.27M | 527.41M | 491.91M | 484.56M | 578.64M | 237.77M |
Balance Sheet | ||||||
| Total Assets | 16.86B | 17.10B | 16.82B | 14.80B | 14.48B | 14.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.91B | 2.19B | 1.53B | 1.15B | 1.25B |
| Total Debt | 0.00 | 600.00M | 600.00M | 650.00M | 706.35M | 699.54M |
| Total Liabilities | 7.94B | 8.16B | 8.68B | 7.43B | 7.53B | 6.96B |
| Stockholders Equity | 8.91B | 8.94B | 8.14B | 7.37B | 6.95B | 7.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -179.41M | 817.71M | 634.51M | -399.94M | 322.94M |
| Operating Cash Flow | 0.00 | -171.65M | 818.26M | 644.57M | -398.37M | 324.82M |
| Investing Cash Flow | 0.00 | -21.01M | -18.43M | -30.11M | 382.73M | 39.01M |
| Financing Cash Flow | 0.00 | -129.27M | -172.14M | -269.32M | -62.48M | -77.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥5.37B | 10.90 | ― | 2.49% | 9.77% | -7.98% | |
72 Outperform | ¥12.52B | 23.75 | ― | 1.19% | 4.66% | 4.90% | |
66 Neutral | ¥6.55B | 9.00 | ― | 2.29% | 5.37% | 63.30% | |
63 Neutral | ¥6.83B | 19.79 | ― | 6.58% | 4.80% | 97.52% | |
62 Neutral | ¥8.69B | 18.56 | ― | 1.35% | -2.76% | -25.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | ¥7.60B | -2.73 | ― | ― | 12.11% | 46.97% |