| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.19B | 9.14B | 8.55B | 8.83B | 8.84B | 7.71B |
| Gross Profit | 2.17B | 2.12B | 2.02B | 2.31B | 2.60B | 1.70B |
| EBITDA | 1.12B | 1.12B | 1.08B | 1.57B | 1.84B | 1.06B |
| Net Income | 303.24M | 318.42M | 280.55M | 544.19M | 817.84M | 172.77M |
Balance Sheet | ||||||
| Total Assets | 15.81B | 15.82B | 14.99B | 14.74B | 15.43B | 14.09B |
| Cash, Cash Equivalents and Short-Term Investments | 447.22M | 2.80B | 367.67M | 3.15B | 3.99B | 3.26B |
| Total Debt | 706.58M | 714.70M | 15.15M | 14.91M | 14.79M | 7.85M |
| Total Liabilities | 3.24B | 3.03B | 2.29B | 2.09B | 3.10B | 2.35B |
| Stockholders Equity | 12.57B | 12.78B | 12.70B | 12.65B | 12.33B | 11.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 352.88M | -195.61M | -628.23M | 957.77M | -42.40M |
| Operating Cash Flow | 0.00 | 856.86M | 180.40M | 648.14M | 1.99B | 1.01B |
| Investing Cash Flow | 0.00 | -504.26M | -378.01M | -1.26B | -1.04B | -1.04B |
| Financing Cash Flow | 0.00 | -275.71M | -235.59M | -234.71M | -234.35M | -474.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥5.03B | 8.89 | ― | 1.26% | 0.80% | 63.33% | |
66 Neutral | ¥5.25B | 11.57 | ― | 1.39% | 2.67% | 37.55% | |
63 Neutral | ¥6.53B | 21.61 | ― | 6.33% | 4.80% | 97.52% | |
62 Neutral | ¥8.31B | 15.20 | ― | 1.35% | -2.76% | -25.24% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥5.34B | ― | ― | 2.97% | 37.67% | -117.29% | |
46 Neutral | ¥7.40B | -2.00 | ― | ― | 12.11% | 46.97% |