Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.77B | 13.99B | 14.11B | 12.36B | 10.77B |
Gross Profit | 1.77B | 1.38B | 1.49B | 1.80B | 1.54B |
EBITDA | 919.53M | 296.38M | 411.62M | 777.64M | 633.10M |
Net Income | 550.78M | 151.29M | 235.82M | 480.27M | 379.60M |
Balance Sheet | |||||
Total Assets | 9.62B | 7.89B | 8.47B | 7.58B | 6.58B |
Cash, Cash Equivalents and Short-Term Investments | 3.22B | 2.45B | 2.66B | 2.03B | 2.16B |
Total Debt | 4.36B | 3.63B | 4.18B | 3.31B | 2.80B |
Total Liabilities | 5.64B | 4.41B | 5.11B | 4.36B | 3.76B |
Stockholders Equity | 3.97B | 3.47B | 3.36B | 3.22B | 2.82B |
Cash Flow | |||||
Free Cash Flow | -738.14M | 390.58M | -151.52M | -538.39M | -45.96M |
Operating Cash Flow | -736.51M | 791.36M | 46.88M | -521.41M | -34.28M |
Investing Cash Flow | 840.37M | -411.63M | -195.00M | -30.01M | -16.31M |
Financing Cash Flow | 672.48M | -592.22M | 777.54M | 418.79M | 871.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.16B | 8.37 | 3.67% | 14.76% | -7.51% | ||
67 Neutral | ¥6.25B | 7.49 | 3.94% | -4.39% | 1969.50% | ||
66 Neutral | ¥12.61B | 23.98 | 4.29% | 1.43% | -22.47% | ||
61 Neutral | ¥7.75B | 7.07 | 3.56% | 6.24% | 39.37% | ||
57 Neutral | ¥5.78B | ― | 1.63% | -21.19% | 10.37% | ||
57 Neutral | HK$25.99B | 4.36 | -4.73% | 5.52% | -0.90% | -51.66% | |
56 Neutral | ¥2.86B | 18.17 | ― | 5.49% | 262.05% |