| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.36B | 17.36B | 19.73B | 19.85B | 18.44B | 13.43B |
| Gross Profit | 2.32B | 2.32B | 1.23B | 2.31B | 2.57B | 2.21B |
| EBITDA | 591.91M | 546.93M | -564.20M | 367.83M | 866.05M | 768.38M |
| Net Income | 388.07M | 387.73M | -691.10M | 120.97M | 476.11M | 419.29M |
Balance Sheet | ||||||
| Total Assets | 14.47B | 14.47B | 11.63B | 15.07B | 13.28B | 12.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.85B | 2.66B | 2.35B | 2.20B | 854.24M |
| Total Debt | 7.70B | 7.70B | 7.29B | 9.76B | 8.07B | 7.75B |
| Total Liabilities | 8.70B | 8.70B | 8.19B | 10.92B | 9.10B | 8.89B |
| Stockholders Equity | 5.77B | 5.77B | 3.44B | 4.15B | 4.18B | 3.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.07B | 2.79B | -1.39B | 449.00M | -2.44B |
| Operating Cash Flow | 0.00 | -1.91B | 2.90B | -1.36B | 469.34M | -2.40B |
| Investing Cash Flow | 0.00 | -666.12M | -102.59M | -30.85M | -21.77M | -22.56M |
| Financing Cash Flow | 0.00 | 2.26B | -2.48B | 1.54B | 902.05M | 2.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥11.89B | 7.41 | ― | 4.36% | 41.95% | 35.36% | |
68 Neutral | ¥4.27B | 10.62 | ― | 2.23% | -11.99% | ― | |
64 Neutral | ¥7.93B | 7.33 | ― | 3.58% | 10.75% | 117.39% | |
62 Neutral | ¥12.84B | 57.84 | ― | 3.44% | ― | ― | |
62 Neutral | ¥16.15B | 11.26 | ― | 3.75% | 19.17% | -42.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥12.07B | 19.10 | ― | 4.61% | -2.47% | 7.50% |