| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.48B | ¥ 14.77B | ¥ 13.99B | ¥ 14.11B | ¥ 12.36B |
| Gross Profit | ¥ 2.18B | ¥ 1.77B | ¥ 1.38B | ¥ 1.49B | ¥ 1.80B |
| Operating Income | ¥ 880.65M | ¥ 591.31M | ¥ 261.47M | ¥ 388.32M | ¥ 748.86M |
| EBITDA | ¥ 899.26M | ¥ 919.53M | ¥ 296.38M | ¥ 411.62M | ¥ 777.64M |
| Net Income | ¥ 544.34M | ¥ 550.78M | ¥ 151.29M | ¥ 235.82M | ¥ 480.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.35B | ¥ 3.22B | ¥ 2.45B | ¥ 2.66B | ¥ 2.03B |
| Total Assets | ¥ 10.52B | ¥ 9.62B | ¥ 7.89B | ¥ 8.47B | ¥ 7.58B |
| Total Debt | ¥ 4.92B | ¥ 4.36B | ¥ 3.63B | ¥ 4.18B | ¥ 3.31B |
| Net Debt | ¥ 1.58B | ¥ 1.14B | ¥ 1.18B | ¥ 1.52B | ¥ 1.28B |
| Total Liabilities | ¥ 6.16B | ¥ 5.64B | ¥ 4.41B | ¥ 5.11B | ¥ 4.36B |
| Stockholders' Equity | ¥ 4.36B | ¥ 3.97B | ¥ 3.47B | ¥ 3.36B | ¥ 3.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -260.79M | ¥ -738.14M | ¥ 390.58M | ¥ -151.52M | ¥ -538.39M |
| Operating Cash Flow | ¥ -247.86M | ¥ -736.51M | ¥ 791.36M | ¥ 46.88M | ¥ -521.41M |
| Investing Cash Flow | ¥ -128.60M | ¥ 840.37M | ¥ -411.63M | ¥ -195.00M | ¥ -30.01M |
| Financing Cash Flow | ¥ 399.24M | ¥ 672.48M | ¥ -592.22M | ¥ 777.54M | ¥ 418.79M |