Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.53B | 4.68B | 4.17B | 3.50B | 2.79B | 2.73B |
Gross Profit | 1.07B | 1.07B | 989.22M | 859.16M | 733.70M | 787.77M |
EBITDA | 22.93M | 90.66M | 162.50M | 217.30M | 170.99M | 197.06M |
Net Income | -32.32M | 25.15M | 69.46M | 136.97M | 102.15M | 124.78M |
Balance Sheet | ||||||
Total Assets | 3.22B | 2.77B | 2.49B | 1.69B | 1.26B | 1.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.38B | 1.20B | 1.05B | 755.89M | 766.44M |
Total Debt | 1.15B | 774.36M | 512.60M | 106.00K | 1.37M | 2.63M |
Total Liabilities | 1.74B | 1.27B | 1.01B | 343.67M | 245.87M | 251.93M |
Stockholders Equity | 1.49B | 1.50B | 1.48B | 1.35B | 1.01B | 881.62M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -79.34M | 44.54M | 100.25M | -8.00M | 119.22M |
Operating Cash Flow | 0.00 | -68.17M | 67.92M | 132.63M | 54.45M | 137.34M |
Investing Cash Flow | 0.00 | 20.49M | -469.07M | -34.51M | -62.68M | -21.33M |
Financing Cash Flow | 0.00 | 228.69M | 549.03M | 198.00M | -1.31M | 205.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.04B | 19.46 | ― | 5.49% | 262.05% | ||
76 Outperform | ¥2.86B | 5.18 | 3.85% | 5.60% | 264.06% | ||
67 Neutral | ¥252.20B | 13.26 | 6.45% | 2.72% | 5.22% | -11.89% | |
65 Neutral | ¥7.53B | 11.29 | 7.35% | -0.75% | 2.98% | ||
57 Neutral | ¥10.84B | 6.43 | 8.13% | 47.96% | -2.86% | ||
56 Neutral | ¥5.24B | ― | 2.68% | -21.19% | 10.37% |