| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.28B | 5.28B | 4.68B | 4.17B | 3.50B | 2.79B |
| Gross Profit | 1.31B | 1.31B | 1.07B | 989.22M | 859.16M | 733.70M |
| EBITDA | 375.84M | 107.00M | 90.66M | 162.50M | 217.30M | 170.99M |
| Net Income | 202.85M | 202.00M | 25.15M | 69.46M | 136.97M | 102.15M |
Balance Sheet | ||||||
| Total Assets | 3.46B | 3.46B | 2.77B | 2.49B | 1.69B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 1.93B | 1.38B | 1.20B | 1.05B | 755.89M |
| Total Debt | 1.06B | 1.06B | 774.36M | 512.60M | 106.00K | 1.37M |
| Total Liabilities | 1.75B | 1.75B | 1.27B | 1.01B | 343.67M | 245.87M |
| Stockholders Equity | 1.70B | 1.70B | 1.50B | 1.48B | 1.35B | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -87.00M | -79.34M | 44.54M | 100.25M | -8.00M |
| Operating Cash Flow | 0.00 | -59.00M | -68.17M | 67.92M | 132.63M | 54.45M |
| Investing Cash Flow | 0.00 | 570.00M | 20.49M | -469.07M | -34.51M | -62.68M |
| Financing Cash Flow | 0.00 | 32.68M | 228.69M | 549.03M | 198.00M | -1.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.34B | 7.98 | ― | 4.68% | 21.57% | -8.76% | |
69 Neutral | ¥3.09B | 15.21 | ― | ― | 12.84% | 706.47% | |
68 Neutral | ¥11.19B | 6.98 | ― | 4.53% | 41.95% | 35.36% | |
64 Neutral | ¥7.83B | 7.07 | ― | 3.62% | 10.75% | 117.39% | |
62 Neutral | ¥12.60B | 35.79 | ― | 3.48% | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥4.19B | 10.44 | ― | 2.23% | -11.99% | ― |